Elizi Group (შპს ელიზი ჯგუფი) — Georgia Financials

Georgia Financials

panel 2026-09-21Ask

Elizi Group (შპს ელიზი ჯგუფი) — Georgia Financials

as filed · GEL, thousands

Line item	2017	2018	2019	2020	2021	2022	2023	2024	CAGR
Total Revenue	268,188	260,379	250,477	283,488	323,077	342,752	474,656	672,949	+14.0%
Total COGS	217,083	212,981	196,295	233,985	264,926	273,810	388,724	550,352	+14.2%
Gross Profit	51,106	47,398	54,182	49,503	58,151	68,942	85,932	122,597	+13.3%
Gross Margin	19.1%	18.2%	21.6%	17.5%	18.0%	20.1%	18.1%	18.2%
	22,845	31,836	33,000	27,911	39,844	43,522	50,638	78,094	+19.2%
EBITDA	28,260	15,562	21,182	21,592	18,307	25,420	35,294	44,503	+6.7%
EBITDA Margin	10.5%	6.0%	8.5%	7.6%	5.7%	7.4%	7.4%	6.6%
Total D&A	177	174	439	473	425	573	589	672	+21.0%
EBIT / Operating Income	28,084	15,388	20,743	21,119	17,882	24,847	34,705	43,831	+6.6%
Total Interest Income	2,835	3,752	4,644	3,808	4,683	7,151	8,071	9,231	+18.4%
Total Interest Expense	119	0	147	229	329	429	478	1,060	+36.7%
	0	328	2,355	9,109	2,710	8,306	63	2,213	+37.5%
Profit Before Tax	30,800	19,468	27,595	33,807	19,526	23,263	42,235	54,215	+8.4%
Total Income Tax	0	7	12	270	1,546	1,839	3,334	3,855	nmf
Net Profit / (Loss)	31,632	19,461	27,583	33,537	17,980	21,424	38,901	50,360	+6.9%
Net Margin	11.8%	7.5%	11.0%	11.8%	5.6%	6.3%	8.2%	7.5%