Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 10,087 · FY2023 18,890 · FY2024 26,600 — 3-yr total 55,577
Elizi Group LLC is a Tbilisi-based importer of tobacco products, headquartered at 30 G. Svanidze St. Operates in Georgia's tobacco-distribution channel alongside the multinational incumbents.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 103,262 | 117,239 | 123 | 161,822 | 173,689 | 173,363 | 226,982 | 231,930 | +12.3% | |
| 22,273 | 1,290 | 124,604 | 2,157 | 1,798 | 2,855 | 2,923 | 3,100 | -24.6% | |
| TOTAL ASSETS | 125,535 | 118,529 | 124,727 | 163,979 | 175,487 | 176,218 | 229,905 | 235,030 | +9.4% |
| 206 | 32,642 | 23 | 39,307 | 41,907 | 21,797 | 55,315 | 36,888 | nmf | |
| 44,336 | 0 | 24,192 | 569 | 250 | 432 | 590 | 382 | nmf | |
| TOTAL LIABILITIES | 44,542 | 32,642 | 24,215 | 39,876 | 42,157 | 22,229 | 55,905 | 37,270 | -2.5% |
| 80,993 | 85,887 | 100,512 | 124,103 | 133,330 | 153,989 | 174,000 | 197,760 | +13.6% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 0 | 0 | 12,611 | 30,655 | 32,280 | 17,605 | 50,998 | 14,689 | +3.1% |
| Cash & Equivalents | 44,456 | 21,736 | 13,752 | 1,236 | 9,080 | 23,219 | 66,376 | 73,957 | +7.5% |
| Net Debt | 44,456 | 21,736 | 1,141 | 29,419 | 23,200 | 5,614 | 15,378 | 59,268 | +4.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →