Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 10,087 · FY2023 18,890 · FY2024 26,600 — 3-yr total 55,577
Elizi Group LLC is a Tbilisi-based importer of tobacco products, headquartered at 30 G. Svanidze St. Operates in Georgia's tobacco-distribution channel alongside the multinational incumbents.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Net Cash from Operating Activities | 52,353 | 2,238 | 21,009 | 5,875 | 37,740 | 22,217 | 28,515 | 72,515 | +4.8% |
| Net Cash used in Investing Activities | 0 | 5,715 | 14,536 | 30,521 | 22,726 | 16,706 | 883 | 2,471 | -13.0% |
| Free Cash Flow (OCF − Capex proxy) | 52,353 | 7,953 | 6,473 | 24,646 | 15,014 | 38,923 | 29,398 | 70,044 | +4.2% |
| Net Cash from Financing Activities | 0 | 14,567 | 1,671 | 7,968 | 7,105 | 25,212 | 13,845 | 62,795 | +27.6% |
| Net Change in Cash (before FX) | 52,353 | 22,520 | 8,144 | 16,678 | 7,909 | 13,711 | 43,243 | 7,249 | -24.6% |
| Effect of FX on Cash | 0 | 200 | 160 | 4,162 | 65 | 428 | 86 | 332 | nmf |
| Net Change in Cash (incl. FX) | 52,353 | 22,720 | 7,984 | 12,516 | 7,844 | 14,139 | 43,157 | 7,581 | -24.1% |
| Cash at Beginning of Year | 0 | 44,456 | 21,736 | 13,752 | 1,236 | 9,080 | 23,219 | 66,376 | +6.9% |
| Cash at End of Year | 0 | 21,736 | 13,752 | 1,236 | 9,080 | 23,219 | 66,376 | 73,957 | +22.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →