ID 404906731 · FY 2017–2024 · 8 years
Subsidiary of კერძო შეზღუდული პასუხისმგებლობის საზოგადოება (100.0%)
JTI Caucasus LLC is the Georgian subsidiary of Japan Tobacco International (set up in Tbilisi in 2011) and the regional hub covering Armenia, Azerbaijan and Georgia. ~108 employees; distributes Winston, Camel, Sobranie, LD, Mevius and other JTI Global Flagship Brands.
curated 2026-06-03jti.comtobaccoreporter.com
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 171,940 | 198,330 | 190,020 | 190,827 | 239,118 | 225,923 | 291,145 | 422,454 | +13.7% |
| Total COGS | -99,720 | -118,784 | -106,514 | -109,664 | -132,783 | -114,054 | -165,270 | -237,419 | +13.2% |
| Gross Profit | 72,221 | 79,546 | 83,506 | 81,163 | 106,335 | 111,869 | 125,876 | 185,036 | +14.4% |
| Gross Margin | 42.0% | 40.1% | 43.9% | 42.5% | 44.5% | 49.5% | 43.2% | 43.8% | |
| Total Operating Expenses | -23,764 | -46,363 | -46,893 | -38,906 | -43,509 | -54,107 | -33,013 | -48,685 | +10.8% |
| EBITDA | 48,457 | 33,183 | 36,613 | 42,257 | 62,826 | 57,763 | 92,863 | 136,351 | +15.9% |
| EBITDA Margin | 28.2% | 16.7% | 19.3% | 22.1% | 26.3% | 25.6% | 31.9% | 32.3% | |
| Total D&A | -1,520 | -1,630 | -1,964 | -3,284 | -3,285 | -4,129 | -4,608 | -4,624 | +17.2% |
| EBIT / Operating Income | 46,937 | 31,553 | 34,649 | 38,974 | 59,541 | 53,634 | 88,255 | 131,727 | +15.9% |
| Total Interest Income | 1,044 | 891 | 753 | 354 | 555 | 526 | 699 | 1,258 | +2.7% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | -103 | -262 | +156.0% |
| Total Other Income | 0 | 983 | 4,450 | 3,830 | -2,658 | -2,575 | -361 | 811 | -3.2% |
| Profit Before Tax | 47,981 | 33,428 | 39,853 | 43,158 | 57,438 | 51,585 | 88,491 | 133,534 | +15.7% |
| Total Income Tax | -1,605 | -4,112 | -6,116 | -6,358 | -7,995 | -8,648 | -13,675 | -21,051 | +44.4% |
| Net Profit / (Loss) | 27,159 | 29,025 | 33,363 | 35,264 | 49,443 | 42,937 | 74,816 | 112,483 | +22.5% |
| Net Margin | 15.8% | 14.6% | 17.6% | 18.5% | 20.7% | 19.0% | 25.7% | 26.6% |
Ownership & directors from companyinfo.ge (public corporate registry).