Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 7,363 · FY2023 4,788 · FY2024 3,522 — 3-yr total 15,673
Georgian distribution company. Limited public information available beyond the Reportal filing.
Subsidiary of Smart Capital Production (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 82,521 | 98,294 | 78,617 | 145,204 | 167,064 | 180,259 | 136,744 | 128,238 | +6.5% |
| Total COGS | 63,073 | 83,940 | 57,832 | 129,486 | 156,180 | 166,842 | 127,228 | 119,736 | +9.6% |
| Gross Profit | 19,449 | 14,354 | 20,785 | 15,718 | 10,884 | 13,417 | 9,516 | 8,502 | -11.1% |
| Gross Margin | 23.6% | 14.6% | 26.4% | 10.8% | 6.5% | 7.4% | 7.0% | 6.6% | |
| 977 | 2,579 | 1,927 | 3,335 | 3,902 | 5,034 | 4,754 | 5,734 | +28.8% | |
| EBITDA | 18,471 | 11,775 | 18,858 | 12,383 | 6,982 | 8,383 | 4,762 | 2,768 | -23.8% |
| EBITDA Margin | 22.4% | 12.0% | 24.0% | 8.5% | 4.2% | 4.7% | 3.5% | 2.2% | |
| Total D&A | 61 | 51 | 58 | 108 | 213 | 194 | 225 | 187 | +17.5% |
| EBIT / Operating Income | 18,411 | 11,724 | 18,800 | 12,275 | 6,769 | 8,189 | 4,537 | 2,581 | -24.5% |
| Total Interest Income | 0 | 0 | 0 | 988 | 1,565 | 2,063 | 1,692 | 2,170 | +21.7% |
| Total Interest Expense | 0 | 0 | 12 | 16 | 23 | 31 | 15 | 0 | +5.7% |
| 21 | 12 | 1 | 1,174 | 972 | 1,791 | 185 | 567 | nmf | |
| Profit Before Tax | 18,431 | 11,736 | 18,787 | 12,073 | 9,283 | 12,012 | 6,399 | 4,184 | -19.1% |
| Total Income Tax | 1,545 | 1,420 | 1,747 | 0 | 0 | 0 | 0 | 0 | +6.3% |
| Net Profit / (Loss) | 14,869 | 10,316 | 17,040 | 12,073 | 9,283 | 12,012 | 6,399 | 4,184 | -16.6% |
| Net Margin | 18.0% | 10.5% | 21.7% | 8.3% | 5.6% | 6.7% | 4.7% | 3.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →