* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Operates in Real Estate — Services & Brokerage. Per the activity note to the FY2023 annual report, the group manages investment real estate and provides rental services. Founded 2015; operates as a group with subsidiaries.
Subsidiary of Georgian Real Estate (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,804 | 30,887 | 36,130 | 19,558 | 10,710 | 3,224 | 2,416 | -29.0% |
| Total COGS | 17,738 | 28,744 | 30,495 | 11,660 | 3,862 | 1,668 | 1,324 | -35.1% |
| Gross Profit | 1,066 | 2,143 | 5,635 | 7,898 | 6,848 | 1,556 | 1,092 | +0.4% |
| Gross Margin | 5.7% | 6.9% | 15.6% | 40.4% | 63.9% | 48.3% | 45.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 232 | 168 | -27.6% |
| 1,022 | 1,426 | 3,991 | 9,049 | 4,724 | 2,353 | 2,068 | +12.5% | |
| EBITDA | 44 | 717 | 1,644 | 1,151 | 2,124 | 565 | 808 | nmf |
| EBITDA Margin | 0.2% | 2.3% | 4.6% | 5.9% | 19.8% | 17.5% | 33.4% | |
| Total D&A | 0 | 0 | 18 | 706 | 73 | 38 | 10 | -13.7% |
| EBIT / Operating Income | 44 | 717 | 1,626 | 1,857 | 2,051 | 603 | 818 | nmf |
| Total Interest Income | 54 | 1,345 | 761 | 481 | 2,549 | 76 | 817 | +57.3% |
| Total Interest Expense | 68 | 2,573 | 2,276 | 14,699 | 16,531 | 9,545 | 2,509 | +82.5% |
| 11,816 | 11,339 | 7,697 | 138,321 | 15,622 | 60,014 | 11,025 | nmf | |
| Profit Before Tax | 11,846 | 10,828 | 7,808 | 154,396 | 3,691 | 70,086 | 13,535 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 11,355 | 10,828 | 7,808 | 154,587 | 3,691 | 70,086 | 13,535 | nmf |
| Net Margin | 60.4% | 35.1% | 21.6% | 790.4% | 34.5% | 2173.9% | 560.2% | |
| Other Comprehensive Income | 0 | 0 | 0 | 32,503 | 0 | 0 | 0 | |
| Total Comprehensive Income | 11,355 | 10,828 | 7,808 | 122,084 | 3,691 | 70,086 | 13,535 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →