Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Real Estate — Services & Brokerage. Per the activity note to the FY2024 annual report, the company provides real estate brokerage and consulting services including market research and investment support.
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| 2,841 | 2,599 | 2,664 | 2,300 | -6.8% | |
| Total COGS | 0 | 0 | 0 | 0 | |
| Gross Profit | 2,841 | 2,599 | 2,664 | 2,300 | -6.8% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | |
| 1,940 | 2,419 | 2,969 | 2,078 | +2.3% | |
| EBITDA | 901 | 180 | 305 | 222 | -37.3% |
| EBITDA Margin | 31.7% | 6.9% | 11.5% | 9.6% | |
| Total D&A | 4 | 38 | 17 | 18 | +70.2% |
| EBIT / Operating Income | 897 | 142 | 322 | 204 | -39.0% |
| Total Interest Income | 0 | 3 | 7 | 3 | -0.8% |
| Total Other Income | 4 | 93 | 2 | 11 | nmf |
| Profit Before Tax | 893 | 51 | 316 | 218 | -37.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 893 | 51 | 316 | 218 | -37.5% |
| Net Margin | 31.4% | 2.0% | 11.9% | 9.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →