* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 2,606 · FY2024 0 — 3-yr total 2,606
Diplomat Georgia (შპს დიპლომატ ჯორჯია) — the Georgian arm of the Diplomat group, an FMCG importer and distributor. bia.ge lists its lines as canned food, personal-hygiene products, confectionery, detergents and cleaning products, soft drinks, wine, coffee, pet food and chocolate; its RMS NACE declarations are 46900 non-specialised wholesale, 46341 alcoholic beverages and 46370 coffee/tea, alongside 47110/47190 non-specialised retail. Gross margin ~25-27% (FY2022-24) on GEL 237-260m of revenue, the profile of an FMCG distributor. An earlier description called it a pharmaceutical wholesaler; nothing in the directory record, the NACE codes or the margins supports that, and the FY2024 note of sister company Diplomat Holding (204987862) describes confectionery, instant-food, dairy and chewing-gum distribution.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 51,328 | 69 | 87 | 72,432 | 64,907 | 72,866 | 94,873 | 89,020 | +8.2% | |
| 20,239 | 91,528 | 110,347 | 20,409 | 16,698 | 17,266 | 37,019 | 41,568 | +10.8% | |
| TOTAL ASSETS | 71,567 | 91,597 | 110,434 | 92,841 | 81,605 | 90,132 | 131,892 | 130,588 | +9.0% |
| 29,966 | 51 | 64 | 56,834 | 49,426 | 50,477 | 68,625 | 63,488 | +11.3% | |
| 15,297 | 64,274 | 82,034 | 11,618 | 4,961 | 2,616 | 15,603 | 14,956 | -0.3% | |
| TOTAL LIABILITIES | 45,263 | 64,325 | 82,098 | 68,452 | 54,387 | 53,093 | 84,228 | 78,444 | +8.2% |
| 26,304 | 27,272 | 28,336 | 24,389 | 27,218 | 37,039 | 47,664 | 52,144 | +10.3% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 31,593 | 46,355 | 53,109 | 50,557 | 41,489 | 35,004 | 55,114 | 59,874 | +9.6% |
| Cash & Equivalents | 532 | 1,959 | 382 | 937 | 1,424 | 1,108 | 4,275 | 2,227 | +22.7% |
| Net Debt | 31,061 | 44,396 | 52,727 | 49,620 | 40,065 | 33,896 | 50,839 | 57,647 | +9.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →