* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 25,876 · FY2023 0 · FY2024 0 — 3-yr total 25,876
Elsivaikiki GE LLC is the Georgian arm of a Chinese state-owned infrastructure contractor active in roads and highways construction (part of the CRCC / CR23-related cluster executing East-West Highway and Kvesheti-Kobi-type projects). Exact Chinese parent identification uncertain.
Subsidiary of Saaktsio Sazogadoeba LC WAIKIKI MAGAZACLIK HIZMETLERI TICARET A.S. (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 22,748 | 23,424 | 31,086 | 38,282 | 45,413 | 83,308 | 112,705 | 85,052 | +20.7% | |
| 15,565 | 16,834 | 54,719 | 41,950 | 53,210 | 53,135 | 58,598 | 57,610 | +20.6% | |
| TOTAL ASSETS | 38,313 | 40,258 | 85,805 | 80,232 | 98,623 | 136,443 | 171,303 | 142,662 | +20.7% |
| 6,538 | 8,146 | 8,639 | 27,557 | 13,425 | 53,298 | 71,640 | 41,430 | +30.2% | |
| 136 | 125 | 38,773 | 20,909 | 28,440 | 23,162 | 32,101 | 34,406 | nmf | |
| TOTAL LIABILITIES | 6,674 | 8,271 | 47,412 | 48,466 | 41,865 | 76,460 | 103,741 | 75,836 | +41.5% |
| 31,639 | 31,987 | 38,393 | 31,766 | 56,758 | 59,983 | 67,562 | 66,826 | +11.3% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 0 | 0 | 38,773 | 20,899 | 28,440 | 23,164 | 32,100 | 34,406 | -2.4% |
| Cash & Equivalents | 4,002 | 5,275 | 8,356 | 9,656 | 21,353 | 49,777 | 68,002 | 45,229 | +41.4% |
| Net Debt | 4,002 | 5,275 | 30,417 | 11,243 | 7,087 | 26,613 | 35,902 | 10,823 | +15.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →