Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Georgian subsidiary of Swedish fashion retailer H&M.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba H & M Hennes & 100 Mauritz GBC AB (100.0%)
| Line item | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,351 | 30,114 | 35,182 | 35,830 | 48,391 | 50,265 | 50,333 | +54.9% |
| Total COGS | 1,051 | 12,969 | 17,831 | 20,665 | 25,442 | 22,433 | 21,340 | +53.7% |
| Gross Profit | 1,300 | 17,145 | 17,351 | 15,165 | 22,949 | 27,832 | 28,993 | +55.8% |
| Gross Margin | 55.3% | 56.9% | 49.3% | 42.3% | 47.4% | 55.4% | 57.6% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 3,929 | 14,571 | 15,591 | 12,902 | 21,633 | 25,507 | 23,873 | +29.4% | |
| EBITDA | 2,629 | 2,574 | 1,760 | 2,263 | 1,316 | 2,325 | 5,124 | nmf |
| EBITDA Margin | 111.8% | 8.5% | 5.0% | 6.3% | 2.7% | 4.6% | 10.2% | |
| Total D&A | 0 | 1,124 | 1,296 | 0 | 0 | 0 | 0 | +15.3% |
| EBIT / Operating Income | 2,629 | 1,450 | 464 | 2,263 | 1,316 | 2,325 | 5,124 | nmf |
| Total Interest Income | 0 | 174 | 244 | 346 | 595 | 732 | 706 | +26.3% |
| Total Interest Expense | 35 | 273 | 715 | 766 | 809 | 838 | 370 | +40.1% |
| Total Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 78 | |
| Profit Before Tax | 2,664 | 1,351 | 7 | 1,843 | 1,102 | 2,219 | 5,382 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,231 | 1,351 | 7 | 1,333 | 1,102 | 2,219 | 5,382 | nmf |
| Net Margin | 137.4% | 4.5% | 0.0% | 3.7% | 2.3% | 4.4% | 10.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →