* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Retail Group Georgia LLC is the Georgian franchisee of Inditex and other international fashion brands — operates Zara, Bershka, Stradivarius, Pull&Bear, Massimo Dutti and Oysho stores in Tbilisi (Galleria, East Point, Tbilisi Mall) and Batumi.
Group parent — controls 7 companies · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 140,698 | 123,101 | 159,576 | 106,896 | 207,702 | 271,337 | 357,270 | +16.8% |
| Total COGS | 96,392 | 83,114 | 99,740 | 70,478 | 121,844 | 151,892 | 204,425 | +13.3% |
| Gross Profit | 44,306 | 39,987 | 59,836 | 36,418 | 85,858 | 119,445 | 152,845 | +22.9% |
| Gross Margin | 31.5% | 32.5% | 37.5% | 34.1% | 41.3% | 44.0% | 42.8% | |
| 0 | 0 | 0 | 5,970 | 4,763 | 1,750 | 1,437 | -37.8% | |
| 46,700 | 37,437 | 48,188 | 48,468 | 60,386 | 79,939 | 99,904 | +13.5% | |
| EBITDA | 2,394 | 2,550 | 11,648 | 6,080 | 30,235 | 41,256 | 54,378 | nmf |
| EBITDA Margin | 1.7% | 2.1% | 7.3% | 5.7% | 14.6% | 15.2% | 15.2% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 2,394 | 2,550 | 11,648 | 6,080 | 30,235 | 41,256 | 54,378 | nmf |
| Total Interest Income | 931 | 606 | 371 | 185 | 2,339 | 1,977 | 5,325 | +33.7% |
| Total Interest Expense | 488 | 398 | 5,172 | 2,202 | 0 | 5,526 | 7,944 | +59.2% |
| 5,068 | 2,221 | 2,870 | 318 | 0 | 2,907 | 1,159 | nmf | |
| Profit Before Tax | 3,117 | 4,979 | 9,717 | 7,779 | 32,574 | 34,800 | 50,600 | +59.1% |
| Total Income Tax | 111 | 423 | 13 | 0 | 0 | 0 | 0 | -65.8% |
| Net Profit / (Loss) | 3,006 | 4,556 | 9,704 | 7,779 | 32,574 | 34,800 | 50,600 | +60.1% |
| Net Margin | 2.1% | 3.7% | 6.1% | 7.3% | 15.7% | 12.8% | 14.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →