* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 8,806 — 3-yr total 8,806
In-patient & out-patient services in ქ. ქუთაისი, იმერეთი. Address: საქართველო, ქ. ქუთაისი, ჯავახიშვილის ქუჩა, №85 / ქ. ქუთაისი, ჯავახიშვილის ქუჩა, №83ა.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
Subsidiary of Viani (66.7%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 34,010 | 34,816 | 36,127 | 31,559 | 37,086 | 39,260 | 42,361 | 45,726 | +4.3% |
| Total COGS | 22,215 | 20,868 | 20,929 | 19,769 | 23,312 | 24,979 | 28,473 | 32,137 | +5.4% |
| Gross Profit | 11,795 | 13,948 | 15,198 | 11,790 | 13,774 | 14,281 | 13,888 | 13,589 | +2.0% |
| Gross Margin | 34.7% | 40.1% | 42.1% | 37.4% | 37.1% | 36.4% | 32.8% | 29.7% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 322 | 585 | 555 | 597 | +22.8% |
| 1,519 | 5,560 | 5,105 | 3,280 | 4,009 | 5,107 | 6,456 | 7,045 | +24.5% | |
| EBITDA | 10,276 | 8,388 | 10,093 | 8,510 | 10,087 | 9,759 | 7,987 | 7,141 | -5.1% |
| EBITDA Margin | 30.2% | 24.1% | 27.9% | 27.0% | 27.2% | 24.9% | 18.9% | 15.6% | |
| Total D&A | 1,471 | 1,679 | 2,084 | 2,069 | 2,010 | 1,985 | 2,600 | 2,695 | +9.0% |
| Impairment (non-financial) | 0 | 0 | 0 | 3,277 | 225 | 1,963 | 0 | 0 | -22.6% |
| EBIT / Operating Income | 8,805 | 6,709 | 8,009 | 3,164 | 8,302 | 5,811 | 5,387 | 4,446 | -9.3% |
| Total Interest Income | 166 | 1,344 | 3,496 | 2,586 | 2,773 | 3,012 | 3,141 | 3,306 | +53.3% |
| Total Interest Expense | 0 | 0 | 8 | 26 | 0 | 0 | 0 | 0 | +225.0% |
| 251 | 378 | 23 | 31 | 116 | 290 | 2,648 | 0 | +48.1% | |
| Profit Before Tax | 8,720 | 8,431 | 11,520 | 5,693 | 10,959 | 8,533 | 5,880 | 7,752 | -1.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 5,122 | 8,431 | 11,520 | 5,693 | 10,956 | 8,528 | 5,880 | 7,752 | +6.1% |
| Net Margin | 15.1% | 24.2% | 31.9% | 18.0% | 29.5% | 21.7% | 13.9% | 17.0% | |
| Other Comprehensive Income | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 5,314 | 8,431 | 11,520 | 5,693 | 10,956 | 8,528 | 5,880 | 7,752 | +5.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →