Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operates in Healthcare Services — In-patient & out-patient services. Per the activity note to the FY2024 annual report, the company provides in-patient and out-patient healthcare services in Tbilisi.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,673 | 35,771 | 41,848 | 40,982 | 53,361 | 46,143 | 50,871 | 56,342 | +8.6% |
| 6,203 | 6,644 | 7,958 | 8,298 | 10,841 | 9,458 | 9,346 | 10,326 | +7.6% | |
| Gross Profit | 25,471 | 29,127 | 33,890 | 32,683 | 42,521 | 36,685 | 41,526 | 46,016 | +8.8% |
| Gross Margin | 80.4% | 81.4% | 81.0% | 79.8% | 79.7% | 79.5% | 81.6% | 81.7% | |
| Other Operating Income | 0 | 0 | 139 | 138 | 228 | 294 | 529 | 510 | +29.8% |
| 3,949 | 18,427 | 21,614 | 19,793 | 25,857 | 26,497 | 31,072 | 32,872 | +35.4% | |
| EBITDA | 21,522 | 10,699 | 12,415 | 13,029 | 16,891 | 10,483 | 10,982 | 13,653 | -6.3% |
| EBITDA Margin | 68.0% | 29.9% | 29.7% | 31.8% | 31.7% | 22.7% | 21.6% | 24.2% | |
| Total D&A | 2,134 | 4,226 | 5,379 | 5,746 | 6,658 | 7,634 | 7,663 | 9,390 | +23.6% |
| EBIT / Operating Income | 19,388 | 6,474 | 7,036 | 7,282 | 10,232 | 2,849 | 3,319 | 4,263 | -19.5% |
| Total Interest Income | 235 | 175 | 138 | 300 | 298 | 423 | 265 | 273 | +2.1% |
| Total Interest Expense | 237 | 490 | 491 | 441 | 349 | 175 | 278 | 1,268 | +27.1% |
| Total Other Income | 0 | 0 | 791 | 2,790 | 1,420 | 1,067 | 640 | 510 | nmf |
| Profit Before Tax | 19,386 | 6,159 | 5,893 | 4,351 | 11,601 | 4,163 | 2,666 | 3,778 | -20.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 6,495 | 6,159 | 5,893 | 4,351 | 11,601 | 4,163 | 2,666 | 3,778 | -7.4% |
| Net Margin | 20.5% | 17.2% | 14.1% | 10.6% | 21.7% | 9.0% | 5.2% | 6.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →