Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 5,020 · FY2023 17,267 · FY2024 95,489 — 3-yr total 117,776
Georgian wholesale trading company. Limited public information available beyond the Reportal filing.
Subsidiary of LRG (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 121,279 | 133,268 | 155,634 | 155,333 | 181,903 | 210,967 | 155,026 | 165,643 | +4.6% |
| Total COGS | 89,253 | 97,752 | 115,322 | 112,287 | 135,642 | 141,998 | 101,278 | 115,609 | +3.8% |
| Gross Profit | 32,026 | 35,516 | 40,312 | 43,046 | 46,261 | 68,969 | 53,748 | 50,034 | +6.6% |
| Gross Margin | 26.4% | 26.7% | 25.9% | 27.7% | 25.4% | 32.7% | 34.7% | 30.2% | |
| 10,591 | 23,754 | 26,927 | 26,597 | 30,621 | 39,388 | 31,771 | 38,323 | +20.2% | |
| EBITDA | 21,435 | 11,762 | 13,385 | 16,449 | 15,640 | 29,581 | 21,977 | 11,711 | -8.3% |
| EBITDA Margin | 17.7% | 8.8% | 8.6% | 10.6% | 8.6% | 14.0% | 14.2% | 7.1% | |
| Total D&A | 1,566 | 1,680 | 1,911 | 2,113 | 2,321 | 2,880 | 2,096 | 1,881 | +2.7% |
| EBIT / Operating Income | 19,869 | 10,082 | 11,474 | 14,336 | 13,319 | 26,701 | 19,881 | 9,830 | -9.6% |
| Total Interest Income | 975 | 953 | 855 | 483 | 126 | 893 | 1,326 | 399 | -12.0% |
| Total Interest Expense | 1,126 | 1,264 | 1,723 | 2,202 | 1,487 | 2,698 | 1,249 | 1,675 | +5.8% |
| 4,688 | 1,245 | 542 | 820 | 429 | 5,163 | 35,538 | 8,386 | +8.7% | |
| Profit Before Tax | 24,406 | 11,016 | 10,064 | 13,437 | 12,387 | 30,059 | 55,496 | 16,940 | -5.1% |
| Total Income Tax | 1,553 | 1,185 | 564 | 402 | 518 | 644 | 83 | 13 | nmf |
| Net Profit / (Loss) | 10,627 | 9,145 | 8,819 | 11,570 | 11,407 | 28,810 | 52,973 | 16,629 | +6.6% |
| Net Margin | 8.8% | 6.9% | 5.7% | 7.4% | 6.3% | 13.7% | 34.2% | 10.0% | |
| Other Comprehensive Income | 4,487 | 226 | 64 | 123 | 970 | 323 | 243 | 0 | -38.5% |
| Total Comprehensive Income | 15,114 | 8,919 | 8,755 | 11,693 | 12,377 | 29,133 | 53,216 | 16,629 | +1.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →