Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 52 · FY2023 105 · FY2024 108 — 3-yr total 265
Diversified Georgian industrial holding (GIG) with interests in energy (coal, gas, power generation), real estate and other industrial assets.
Group parent — controls 3 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 275,281 | 211,055 | 270,141 | 207,818 | 150,163 | 201,895 | 177,696 | 145,376 | -8.7% |
| Total COGS | 225,965 | 164,042 | 231,753 | 159,546 | 106,483 | 166,176 | 144,913 | 110,162 | -9.8% |
| Gross Profit | 49,316 | 47,013 | 38,388 | 48,272 | 43,680 | 35,719 | 32,783 | 35,214 | -4.7% |
| Gross Margin | 17.9% | 22.3% | 14.2% | 23.2% | 29.1% | 17.7% | 18.4% | 24.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 3,356 | 1,634 | 813 | 747 | -39.4% |
| 20,959 | 7,957 | 11,365 | 30,419 | 23,783 | 13,699 | 24,615 | 27,894 | +4.2% | |
| EBITDA | 28,357 | 39,056 | 27,023 | 17,853 | 23,253 | 23,654 | 8,981 | 8,067 | -16.4% |
| EBITDA Margin | 10.3% | 18.5% | 10.0% | 8.6% | 15.5% | 11.7% | 5.1% | 5.5% | |
| Total D&A | 3,504 | 3,434 | 5 | 5 | 4,771 | 3,539 | 2,847 | 3,416 | -0.4% |
| 0 | 0 | 171,889 | 0 | 0 | 2,476 | 500 | 23,755 | -32.7% | |
| EBIT / Operating Income | 24,853 | 35,622 | 144,870 | 17,848 | 18,482 | 17,639 | 5,634 | 19,104 | nmf |
| Total Interest Income | 3,990 | 2,732 | 3,775 | 3,215 | 3,464 | 4,522 | 29,515 | 4,466 | +1.6% |
| Total Interest Expense | 26,739 | 33,927 | 24,332 | 26,634 | 32,450 | 31,719 | 32,855 | 30,463 | +1.9% |
| 5,445 | 675 | 5,846 | 50,077 | 2,179 | 54,204 | 23,347 | 11,755 | nmf | |
| Profit Before Tax | 7,549 | 3,752 | 171,273 | 55,648 | 12,683 | 44,646 | 25,641 | 56,856 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 20,020 | 39,129 | 265,081 | 72,461 | 15,641 | 41,676 | 23,275 | 56,856 | +16.1% |
| Net Margin | 7.3% | 18.5% | 98.1% | 34.9% | 10.4% | 20.6% | 13.1% | 39.1% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 18,481 | 11,915 | 0 | -35.5% |
| Total Comprehensive Income | 20,020 | 39,129 | 265,081 | 72,461 | 15,641 | 60,157 | 35,190 | 56,856 | +16.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →