Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 52 · FY2023 105 · FY2024 109 — 3-yr total 266
Georgian electricity / energy trading and investment company involved in power generation and cross-border electricity trade.
Subsidiary of Holding Georgian Industrial Group (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 130,832 | 126,718 | 148,219 | 141,217 | 93,997 | 90,575 | 87,635 | 88,976 | -5.4% |
| Total COGS | 92,352 | 85,707 | 116,827 | 106,456 | 58,717 | 61,810 | 64,447 | 66,577 | -4.6% |
| Gross Profit | 38,480 | 41,011 | 31,392 | 34,761 | 35,280 | 28,765 | 23,188 | 22,399 | -7.4% |
| Gross Margin | 29.4% | 32.4% | 21.2% | 24.6% | 37.5% | 31.8% | 26.5% | 25.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 583 | -11.1% |
| 13,755 | 20,302 | 23,922 | 20,015 | 21,823 | 11,221 | 18,337 | 18,953 | +4.7% | |
| EBITDA | 24,725 | 20,709 | 7,470 | 14,746 | 13,457 | 17,544 | 5,507 | 4,029 | -22.8% |
| EBITDA Margin | 18.9% | 16.3% | 5.0% | 10.4% | 14.3% | 19.4% | 6.3% | 4.5% | |
| Total D&A | 2,550 | 2,546 | 3,670 | 4,368 | 4,106 | 2,972 | 2,268 | 2,351 | -1.2% |
| 0 | 0 | 120,072 | 0 | 0 | 0 | 500 | 23,755 | -27.7% | |
| EBIT / Operating Income | 22,175 | 18,163 | 116,272 | 10,378 | 9,351 | 14,572 | 2,739 | 22,077 | nmf |
| Total Interest Income | 2,326 | 3,382 | 4,564 | 4,232 | 4,503 | 5,008 | 4,671 | 4,222 | +8.9% |
| Total Interest Expense | 8,475 | 8,960 | 9,858 | 10,234 | 20,662 | 10,428 | 11,787 | 9,295 | +1.3% |
| 3,693 | 11,133 | 17,450 | 3,203 | 4,267 | 7,606 | 1,756 | 526 | -24.3% | |
| Profit Before Tax | 19,719 | 23,718 | 104,116 | 1,173 | 2,541 | 16,758 | 2,621 | 26,624 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 13,436 | 21,342 | 108,793 | 547 | 4,815 | 14,530 | 2,452 | 26,624 | nmf |
| Net Margin | 10.3% | 16.8% | 73.4% | 0.4% | 5.1% | 16.0% | 2.8% | 29.9% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 18,481 | 11,915 | 0 | -35.5% |
| Total Comprehensive Income | 13,436 | 21,342 | 108,793 | 547 | 4,815 | 33,011 | 9,463 | 26,624 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →