Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 308 · FY2022 284 · FY2023 373 — 3-yr total 964
Georgian financial services group; limited public information available.
Group parent — controls 4 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,309 | 15,036 | 17,272 | 20,905 | 26,927 | 30,313 | 56,441 | +35.0% |
| Total COGS | 0 | 1,607 | 1,825 | 1,620 | 2,175 | 4,001 | 4,454 | +22.6% |
| Gross Profit | 9,309 | 13,430 | 15,447 | 19,285 | 24,752 | 26,312 | 51,987 | +33.2% |
| Gross Margin | 100.0% | 89.3% | 89.4% | 92.3% | 91.9% | 86.8% | 92.1% | |
| Other Operating Income | 0 | 329 | 325 | 535 | 718 | 915 | 595 | +12.6% |
| 3,020 | 11,464 | 17,192 | 19,971 | 26,650 | 31,197 | 60,303 | +64.7% | |
| EBITDA | 6,289 | 2,295 | 1,420 | 151 | 1,180 | 3,971 | 7,721 | nmf |
| EBITDA Margin | 67.6% | 15.3% | 8.2% | 0.7% | 4.4% | 13.1% | 13.7% | |
| Total D&A | 300 | 396 | 900 | 951 | 1,000 | 1,545 | 1,842 | +35.3% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 314 | 24 | +144.3% |
| EBIT / Operating Income | 5,989 | 1,898 | 2,321 | 1,102 | 2,180 | 5,202 | 9,588 | nmf |
| Total Interest Income | 2,106 | 12 | 2,712 | 2,830 | 3,322 | 5,123 | 4,014 | +11.4% |
| Total Interest Expense | 1,164 | 995 | 816 | 919 | 1,066 | 0 | 0 | -2.2% |
| 825 | 2,600 | 3,352 | 3,703 | 4,893 | 7,558 | 6,308 | +40.4% | |
| Profit Before Tax | 7,756 | 3,516 | 2,927 | 4,512 | 4,970 | 7,479 | 735 | -32.5% |
| Total Income Tax | 470 | 538 | 339 | 659 | 746 | 1,011 | 705 | +7.0% |
| Net Profit / (Loss) | 2,726 | 2,740 | 2,588 | 3,443 | 3,864 | 6,468 | 29 | -53.0% |
| Net Margin | 29.3% | 18.2% | 15.0% | 16.5% | 14.4% | 21.3% | 0.1% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 20 | 0 | 0 | |
| Total Comprehensive Income | 2,726 | 2,740 | 2,588 | 3,443 | 3,884 | 6,468 | 29 | -53.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →