Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Georgian diversified group; limited public information available.
Subsidiary of Shezghuduli Pasukhismgeblobissazogadoeba Black Si Road (75.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 93,089 | 54,605 | 179,199 | 137,605 | 61,162 | 57,851 | 28,055 | -18.1% |
| Total COGS | 41,854 | 22,092 | 79,629 | 54,813 | 32,236 | 46,655 | 40,529 | -0.5% |
| Gross Profit | 51,235 | 32,513 | 99,570 | 82,792 | 28,926 | 11,195 | 12,474 | nmf |
| Gross Margin | 55.0% | 59.5% | 55.6% | 60.2% | 47.3% | 19.4% | 44.5% | |
| 31,134 | 30,445 | 84,476 | 79,007 | 37,000 | 4,919 | 6,392 | -23.2% | |
| EBITDA | 20,101 | 2,068 | 15,094 | 3,785 | 8,074 | 6,276 | 18,866 | nmf |
| EBITDA Margin | 21.6% | 3.8% | 8.4% | 2.8% | 13.2% | 10.8% | 67.2% | |
| Total D&A | 6,847 | 7,718 | 8,374 | 8,961 | 6,985 | 497 | 399 | -37.7% |
| Impairment (non-financial) | 0 | 0 | 0 | 42 | 54 | 3,359 | 0 | +794.3% |
| EBIT / Operating Income | 13,254 | 5,650 | 6,720 | 5,218 | 15,005 | 2,421 | 19,265 | nmf |
| Total Interest Income | 138 | 1,491 | 424 | 121 | 852 | 0 | 0 | +57.6% |
| Total Interest Expense | 153 | 605 | 2,193 | 3,439 | 2,600 | 2,109 | 1,370 | +44.1% |
| 49 | 812 | 1,533 | 1,174 | 12,099 | 1,992 | 1,779 | +82.0% | |
| Profit Before Tax | 13,288 | 3,952 | 6,484 | 7,362 | 4,654 | 2,304 | 18,857 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,737 | 4,614 | 5,763 | 7,362 | 4,654 | 2,304 | 18,857 | +31.0% |
| Net Margin | 4.0% | 8.4% | 3.2% | 5.4% | 7.6% | 4.0% | 67.2% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 96 | 129 | nmf |
| Total Comprehensive Income | 3,737 | 4,614 | 5,763 | 7,362 | 4,654 | 2,400 | 18,985 | +31.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →