* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 308 · FY2022 284 · FY2023 373 — 3-yr total 964
Georgian financial services group; limited public information available.
Group parent — controls 4 companies · ownership
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 89.3% | 89.4% | 92.3% | 91.9% | 86.8% | 92.1% |
| EBITDA Margin | 67.6% | 15.3% | -8.2% | -0.7% | -4.4% | -13.1% | -13.7% |
| EBITDAR | 7,195 | 2,643 | 6 | 1,421 | 1,203 | -3,971 | -1,923 |
| EBITDAR Margin | 77.3% | 17.6% | 0.0% | 6.8% | 4.5% | -13.1% | -3.4% |
| EBIT Margin | 64.3% | 12.6% | -13.4% | -5.3% | -8.1% | -17.2% | -17.0% |
| Net Profit Margin | 29.3% | 18.2% | 15.0% | 16.5% | 14.4% | 21.3% | 0.1% |
| Operating Expense % of Sales | 32.4% | 76.2% | 99.5% | 95.5% | 99.0% | 102.9% | 106.8% |
| Returns | |||||||
| Return on Assets (ROA) | 5.6% | 11.4% | 7.5% | 6.0% | 6.0% | 8.7% | 0.0% |
| Return on Equity (ROE) | 33.6% | 41.0% | 28.5% | 26.7% | 23.6% | 28.7% | 0.1% |
| ROIC [EBIT / Invested Capital] | 105.5% | 26.8% | -26.9% | N/A | -6.5% | -12.8% | -18.8% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 23.8% | 28.8% | 30.7% | 25.2% | 63.6% | 59.3% | 66.2% |
| Debt-to-Equity | 1.43x | 1.04x | 1.16x | 1.12x | 2.52x | 1.96x | 2.64x |
| Debt-to-EBITDA | 1.84x | 3.02x | N/A | N/A | N/A | N/A | N/A |
| Equity-to-Assets | 16.7% | 27.7% | 26.4% | 22.4% | 25.2% | 30.3% | 25.1% |
| Net Debt | -2,431 | 385 | -424 | -13,830 | 17,279 | 17,992 | 27,607 |
| Cash & Equivalents | 14,007 | 6,547 | 10,981 | 28,289 | 23,897 | 26,135 | 34,202 |
| Total Debt | 11,576 | 6,932 | 10,556 | 14,459 | 41,176 | 44,127 | 61,808 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.42x | 1.44x | 1.72x | 1.36x | 1.40x | 1.34x | 1.33x |
| Quick Ratio | 1.39x | 1.37x | 1.65x | 1.32x | 1.36x | 1.29x | 1.27x |
| Cash Ratio | 0.45x | 0.39x | 0.66x | 0.77x | 0.64x | 0.58x | 0.85x |
| Total Current Assets | 44,214 | 24,146 | 28,834 | 49,906 | 52,393 | 60,864 | 53,251 |
| Total Current Liabilities | 31,073 | 16,757 | 16,753 | 36,630 | 37,451 | 45,434 | 40,125 |
| Inventory | 1,174 | 1,220 | 1,215 | 1,467 | 1,415 | 2,123 | 2,292 |
| Trade Receivables | 20,490 | 2,703 | 7,222 | 8,237 | 11,654 | 13,651 | 15,993 |
| Trade Payables | 28,192 | 1,395 | 1,479 | 1,733 | 2,508 | 3,584 | 4,192 |
| Net Working Capital | 13,141 | 7,389 | 12,081 | 13,276 | 14,942 | 15,431 | 13,127 |
| Net Working Capital % of Revenue | 141.2% | 49.1% | 69.9% | 63.5% | 55.5% | 50.9% | 23.3% |
| Trade Working Capital | -6,529 | 2,528 | 6,958 | 7,971 | 10,561 | 12,191 | 14,094 |
| Trade Working Capital % of Revenue | -70.1% | 16.8% | 40.3% | 38.1% | 39.2% | 40.2% | 25.0% |
| Change in Trade Working Capital | N/A | 9,057 | 4,430 | 1,013 | 2,591 | 1,629 | 1,903 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 1.32x | 1.50x | 1.10x | 1.54x | 1.88x | 1.94x |
| Days Inventory Outstanding (DIO) | N/A | 277.2 | 243.0 | 330.5 | 237.5 | 193.7 | 187.9 |
| Receivables Turnover | 0.45x | 5.56x | 2.39x | 2.54x | 2.31x | 2.22x | 3.53x |
| Days Sales Outstanding (DSO) | 803.4 | 65.6 | 152.6 | 143.8 | 158.0 | 164.4 | 103.4 |
| Payables Turnover | N/A | 1.15x | 1.23x | 0.93x | 0.87x | 1.12x | 1.06x |
| Days Payable Outstanding (DPO) | N/A | 316.8 | 295.8 | 390.4 | 420.8 | 326.9 | 343.5 |
| Cash Conversion Cycle | 803.4 days | 26.0 days | 99.8 days | 83.9 days | -25.3 days | 31.2 days | -52.2 days |
| Asset Turnover | 0.19x | 0.62x | 0.50x | 0.36x | 0.42x | 0.41x | 0.60x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 8,572 | -4,584 | 2,590 | 12,649 | -1,890 | 11,721 | 10,074 |
| Free Cash Flow (OCF − Capex proxy) | 8,572 | -5,215 | 2,291 | 11,788 | -5,199 | 4,192 | 957 |
| Cash Conversion (OCF / EBITDA) | 136.3% | -199.7% | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | 317 | 1,399 | 52 | 236 | 308 | 284 | 373 |
| Dividend Payout Ratio | 11.6% | 51.0% | 2.0% | 6.9% | 8.0% | 4.4% | 1267.3% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →