Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,632 · FY2023 6,116 · FY2024 4,890 — 3-yr total 12,638
Georgian household and personal-care products distributor / retailer. Operates a chain of stores selling cleaning, hygiene and FMCG goods.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 20,640 | 25,831 | 38,265 | 43,764 | 54,365 | 66,825 | 82,233 | 78,565 | +21.0% | |
| 3,810 | 4,275 | 48,065 | 52,430 | 51,261 | 40,357 | 38,854 | 55,293 | +46.5% | |
| TOTAL ASSETS | 24,450 | 30,106 | 86,330 | 96,194 | 105,626 | 107,182 | 121,087 | 133,858 | +27.5% |
| 18,068 | 21,806 | 30,229 | 33,725 | 37,630 | 40,497 | 55,513 | 58,619 | +18.3% | |
| 8,949 | 6,981 | 49,600 | 51,604 | 50,778 | 42,060 | 35,826 | 43,319 | +25.3% | |
| TOTAL LIABILITIES | 27,017 | 28,787 | 79,829 | 85,329 | 88,408 | 82,557 | 91,339 | 101,938 | +20.9% |
| 2,567 | 1,319 | 6,501 | 10,865 | 17,218 | 24,625 | 29,748 | 31,920 | nmf | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 8,988 | 7,561 | 50,437 | 52,061 | 50,963 | 42,094 | 44,976 | 52,776 | +28.8% |
| Cash & Equivalents | 3,183 | 2,651 | 8,273 | 10,780 | 10,229 | 19,032 | 18,315 | 9,596 | +17.1% |
| Net Debt | 5,805 | 4,910 | 42,164 | 41,281 | 40,734 | 23,062 | 26,661 | 43,180 | +33.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →