* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 35,849 · FY2023 57,478 · FY2024 142,366 — 3-yr total 235,694
K and Georgian Spirits LLC is a Georgian alcoholic-beverages import-export company founded in 2017 in the Kutaisi / Imereti region. Trades distilled spirits and related alcohol products across the domestic wholesale channel.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 26,306 | 58,233 | 60,952 | 68,729 | 94,408 | 167,757 | 367,871 | +55.2% | |
| Total COGS | 16,993 | 36,258 | 38,307 | 48,058 | 47,812 | 78,335 | 169,943 | +46.8% |
| Gross Profit | 9,313 | 21,975 | 22,645 | 20,671 | 46,596 | 89,422 | 197,928 | +66.4% |
| Gross Margin | 35.4% | 37.7% | 37.2% | 30.1% | 49.4% | 53.3% | 53.8% | |
| 4,355 | 9,517 | 12,064 | 369 | 2,504 | 16,713 | 16,831 | +25.3% | |
| EBITDA | 4,959 | 12,458 | 10,581 | 20,302 | 49,100 | 72,709 | 181,097 | +82.1% |
| EBITDA Margin | 18.8% | 21.4% | 17.4% | 29.5% | 52.0% | 43.3% | 49.2% | |
| Total D&A | 0 | 0 | 0 | 63 | 110 | 119 | 117 | +22.5% |
| EBIT / Operating Income | 4,959 | 12,458 | 10,581 | 20,238 | 48,990 | 72,590 | 180,980 | +82.1% |
| Total Interest Expense | 1,264 | 2,254 | 1,911 | 1,876 | 2,001 | 2,249 | 2,289 | +10.4% |
| 879 | 2,954 | 1,121 | 468 | 3,557 | 456 | 3,400 | nmf | |
| Profit Before Tax | 2,816 | 7,249 | 7,549 | 18,831 | 50,545 | 69,885 | 182,091 | +100.3% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 753 | 6,011 | 5,924 | 17,189 | 47,865 | 69,885 | 182,091 | nmf |
| Net Margin | 2.9% | 10.3% | 9.7% | 25.0% | 50.7% | 41.7% | 49.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →