Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Georgian distributor of premium alcoholic beverages and FMCG brands.
Group parent — controls 1 company · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 81,670 | 67,455 | 76,304 | 78,348 | 100,776 | 85,075 | +0.8% |
| Total COGS | 46,780 | 38,644 | 45,325 | 53,675 | 82,616 | 67,384 | +7.6% |
| Gross Profit | 34,890 | 28,811 | 30,979 | 24,673 | 18,160 | 17,691 | -12.7% |
| Gross Margin | 42.7% | 42.7% | 40.6% | 31.5% | 18.0% | 20.8% | |
| 9,602 | 11,336 | 16,407 | 8,926 | 16,966 | 6,207 | -8.4% | |
| EBITDA | 25,288 | 17,475 | 14,572 | 15,747 | 1,194 | 11,484 | -14.6% |
| EBITDA Margin | 31.0% | 25.9% | 19.1% | 20.1% | 1.2% | 13.5% | |
| Total D&A | 146 | 188 | 258 | 421 | 320 | 556 | +30.7% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 2,817 | 0 | |
| EBIT / Operating Income | 25,142 | 17,287 | 14,313 | 15,326 | 1,943 | 10,927 | -15.4% |
| Total Interest Income | 104 | 1 | 0 | 0 | 635 | 2,302 | +85.6% |
| Total Interest Expense | 2,890 | 2,888 | 4,543 | 5,058 | 3,962 | 4,088 | +7.2% |
| 4,855 | 1,092 | 14,970 | 13,076 | 4,840 | 10,541 | +16.8% | |
| Total Other Expense | 0 | 2,325 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 17,501 | 15,633 | 5,201 | 23,345 | 429 | 1,399 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 17,127 | 15,102 | 5,201 | 22,899 | 429 | 1,399 | nmf |
| Net Margin | 21.0% | 22.4% | 6.8% | 29.2% | 0.4% | 1.6% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 16,283 | 0 | |
| Total Comprehensive Income | 17,127 | 15,102 | 5,201 | 22,899 | 15,855 | 1,399 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →