Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 5,263 · FY2024 5,263 — 3-yr total 10,526
Georgian alcohol importer/distributor handling wine, spirits and beer brands.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Mandalor Limitid (57.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 30,235 | 37,884 | 43,443 | 33,211 | 60,501 | 89,811 | 100,163 | 106,028 | +19.6% |
| Total COGS | 23,549 | 31,104 | 33,865 | 25,431 | 43,284 | 55,894 | 62,197 | 67,506 | +16.2% |
| Gross Profit | 6,686 | 6,780 | 9,578 | 7,780 | 17,217 | 33,917 | 37,966 | 38,522 | +28.4% |
| Gross Margin | 22.1% | 17.9% | 22.0% | 23.4% | 28.5% | 37.8% | 37.9% | 36.3% | |
| 4,701 | 8,262 | 8,261 | 5,179 | 7,095 | 11,359 | 19,553 | 14,474 | +17.4% | |
| EBITDA | 1,985 | 1,482 | 1,317 | 2,601 | 10,122 | 22,558 | 18,413 | 24,048 | +42.8% |
| EBITDA Margin | 6.6% | 3.9% | 3.0% | 7.8% | 16.7% | 25.1% | 18.4% | 22.7% | |
| Total D&A | 226 | 245 | 427 | 376 | 366 | 351 | 341 | 266 | +2.4% |
| EBIT / Operating Income | 1,759 | 1,727 | 890 | 2,225 | 9,756 | 22,207 | 18,072 | 23,782 | +45.1% |
| Total Interest Income | 0 | 0 | 336 | 728 | 984 | 1,000 | 791 | 1,125 | +27.3% |
| Total Interest Expense | 1,104 | 1,304 | 1,916 | 2,012 | 1,990 | 1,831 | 828 | 957 | -2.0% |
| 610 | 562 | 605 | 1,882 | 695 | 1,790 | 633 | 734 | nmf | |
| Profit Before Tax | 45 | 3,593 | 85 | 2,823 | 8,055 | 19,586 | 17,402 | 24,684 | nmf |
| Total Income Tax | 57 | 275 | 379 | 233 | 353 | 546 | 1,850 | 2,679 | +73.3% |
| Net Profit / (Loss) | 4,099 | 3,868 | 464 | 2,590 | 7,702 | 19,040 | 15,552 | 22,005 | nmf |
| Net Margin | 13.6% | 10.2% | 1.1% | 7.8% | 12.7% | 21.2% | 15.5% | 20.8% | |
| Other Comprehensive Income | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 310 | -16.5% |
| Total Comprehensive Income | 4,099 | 3,868 | 464 | 3,229 | 7,702 | 19,040 | 15,552 | 22,315 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →