Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian beer importer/distributor handling international beer brands.
Subsidiary of Georgian Beer and Beverage Holding (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,927 | 28,081 | 42,232 | 44,544 | 54,898 | 78,171 | 86,054 | 89,209 | +25.8% |
| Total COGS | 11,669 | 19,104 | 32,667 | 28,896 | 37,038 | 49,312 | 57,447 | 58,202 | +25.8% |
| Gross Profit | 6,258 | 8,977 | 9,565 | 15,648 | 17,860 | 28,859 | 28,607 | 31,007 | +25.7% |
| Gross Margin | 34.9% | 32.0% | 22.6% | 35.1% | 32.5% | 36.9% | 33.2% | 34.8% | |
| 8,061 | 20,211 | 17,140 | 13,353 | 14,712 | 16,537 | 11,674 | 14,025 | +8.2% | |
| EBITDA | 1,803 | 11,234 | 7,575 | 2,295 | 3,148 | 12,322 | 16,933 | 16,982 | nmf |
| EBITDA Margin | 10.1% | 40.0% | 17.9% | 5.2% | 5.7% | 15.8% | 19.7% | 19.0% | |
| Total D&A | 3,084 | 8,079 | 8,875 | 6,503 | 4,964 | 4,010 | 4,677 | 3,747 | +2.8% |
| 0 | 0 | 24,309 | 658 | 48 | 0 | 0 | 0 | nmf | |
| EBIT / Operating Income | 4,887 | 19,313 | 40,759 | 4,866 | 1,864 | 8,312 | 12,256 | 13,235 | nmf |
| Total Interest Income | 0 | 0 | 0 | 0 | 1 | 164 | 382 | 166 | nmf |
| Total Interest Expense | 2,490 | 4,207 | 8,584 | 9,756 | 9,863 | 8,853 | 6,317 | 11,258 | +24.1% |
| 0 | 765 | 3,571 | 17,723 | 14,430 | 34,061 | 2,080 | 1,876 | +16.1% | |
| Profit Before Tax | 7,377 | 24,285 | 52,914 | 32,345 | 2,704 | 33,684 | 4,241 | 267 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 19,506 | 26,087 | 53,909 | 32,974 | 2,293 | 33,188 | 4,241 | 267 | nmf |
| Net Margin | 108.8% | 92.9% | 127.6% | 74.0% | 4.2% | 42.5% | 4.9% | 0.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →