* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Georgian fuel trading/retail company.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 4.2% | 2.9% | 4.0% | 5.1% | 3.5% | 4.5% | 4.4% |
| EBITDA Margin | 3.3% | 0.9% | 1.5% | 1.9% | 1.3% | 2.5% | 0.0% |
| EBITDAR | 4,146 | 1,766 | 2,108 | 2,261 | 2,388 | 4,514 | 2 |
| EBITDAR Margin | 3.9% | 1.6% | 1.7% | 2.0% | 1.4% | 2.5% | 0.0% |
| EBIT Margin | 3.2% | 0.8% | 1.5% | 1.8% | 1.2% | 2.5% | -0.1% |
| Net Profit Margin | 1.8% | 0.3% | -0.2% | -1.5% | 1.7% | 3.1% | -0.8% |
| Operating Expense % of Sales | 0.9% | 2.0% | 2.5% | 3.3% | 2.5% | 2.2% | 4.6% |
| Returns | |||||||
| Return on Assets (ROA) | 11.2% | 1.8% | -1.2% | -7.1% | 14.9% | 29.3% | -4.4% |
| Return on Equity (ROE) | 214.6% | 24.6% | -25.4% | N/A | 95.7% | 63.7% | -11.4% |
| ROIC [EBIT / Invested Capital] | 230.3% | 16.0% | 15.9% | 16.6% | 13.6% | 30.8% | -0.7% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 13.3% | 31.9% | 52.1% | 57.3% | 68.2% | 32.7% | 43.9% |
| Debt-to-Equity | 2.53x | 4.30x | 11.43x | -18.44x | 4.38x | 0.71x | 1.13x |
| Debt-to-EBITDA | 0.65x | 5.36x | 5.92x | 6.37x | 6.10x | 1.39x | 5920.60x |
| Equity-to-Assets | 5.2% | 7.4% | 4.6% | -3.1% | 15.6% | 45.9% | 39.0% |
| Net Debt | 594 | 4,472 | 10,172 | 13,055 | 12,847 | 5,425 | 7,264 |
| Cash & Equivalents | 1,708 | 711 | 822 | 675 | 1,187 | 865 | 1,676 |
| Total Debt | 2,302 | 5,183 | 10,994 | 13,730 | 14,034 | 6,290 | 8,940 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.98x | 0.92x | 1.08x | 1.18x | 1.20x | 1.23x | 2.89x |
| Quick Ratio | 0.53x | 0.82x | 0.94x | 0.70x | 0.86x | 0.94x | 1.90x |
| Cash Ratio | 0.11x | 0.05x | 0.05x | 0.04x | 0.09x | 0.10x | 0.45x |
| Total Current Assets | 15,662 | 13,249 | 17,727 | 19,090 | 15,184 | 10,748 | 10,721 |
| Total Current Liabilities | 16,028 | 14,332 | 16,382 | 16,122 | 12,624 | 8,771 | 3,710 |
| Inventory | 7,149 | 1,534 | 2,298 | 7,840 | 4,371 | 2,543 | 3,675 |
| Trade Receivables | 6,270 | 10,080 | 11,102 | 9,897 | 6,750 | 7,288 | 4,884 |
| Trade Payables | 9,602 | 9,235 | 8,847 | 10,802 | 1,934 | 1,452 | 1,189 |
| Net Working Capital | -365 | -1,083 | 1,345 | 2,968 | 2,561 | 1,977 | 7,011 |
| Net Working Capital % of Revenue | -0.3% | -1.0% | 1.1% | 2.6% | 1.5% | 1.1% | 5.9% |
| Trade Working Capital | 3,817 | 2,378 | 4,553 | 6,935 | 9,186 | 8,380 | 7,371 |
| Trade Working Capital % of Revenue | 3.6% | 2.2% | 3.8% | 6.1% | 5.2% | 4.7% | 6.2% |
| Change in Trade Working Capital | N/A | -1,438 | 2,174 | 2,382 | 2,251 | -806 | -1,009 |
| Turnover & efficiency | |||||||
| Inventory Turnover | 14.37x | 67.78x | 50.59x | 13.69x | 38.84x | 67.15x | 30.78x |
| Days Inventory Outstanding (DIO) | 25.4 | 5.4 | 7.2 | 26.7 | 9.4 | 5.4 | 11.9 |
| Receivables Turnover | 17.11x | 10.63x | 10.91x | 11.43x | 26.06x | 24.54x | 24.23x |
| Days Sales Outstanding (DSO) | 21.3 | 34.4 | 33.5 | 31.9 | 14.0 | 14.9 | 15.1 |
| Payables Turnover | 10.70x | 11.26x | 13.14x | 9.93x | 87.75x | 117.65x | 95.16x |
| Days Payable Outstanding (DPO) | 34.1 | 32.4 | 27.8 | 36.7 | 4.2 | 3.1 | 3.8 |
| Cash Conversion Cycle | 12.6 days | 7.3 days | 12.9 days | 21.9 days | 19.2 days | 17.2 days | 23.1 days |
| Asset Turnover | 6.17x | 6.60x | 5.74x | 4.72x | 8.55x | 9.29x | 5.82x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 2,229 | -2,354 | 3,734 | 2,361 | 1,022 | 9,190 | 345 |
| Free Cash Flow (OCF − Capex proxy) | 2,229 | -3,523 | 4,157 | 764 | 330 | 9,133 | 289 |
| Cash Conversion (OCF / EBITDA) | 63.4% | -243.5% | 201.1% | 109.6% | 44.5% | 203.7% | 22837.0% |
| Dividends Declared | 2,236 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | 114.6% | 0.0% | N/A | N/A | 0.0% | 0.0% | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →