Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 72 · FY2022 0 · FY2023 0 — 3-yr total 72
Operates in Oil & Gas. Per the activity note to the FY2023 annual report, the company retails motor fuel.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| 41,762 | 53,054 | 58,856 | 114,404 | 130,654 | 82,510 | +14.6% | |
| Total COGS | 39,948 | 50,383 | 55,809 | 107,822 | 123,996 | 80,685 | +15.1% |
| Gross Profit | 1,814 | 2,671 | 3,047 | 6,582 | 6,658 | 1,825 | +0.1% |
| Gross Margin | 4.3% | 5.0% | 5.2% | 5.8% | 5.1% | 2.2% | |
| Other Operating Income | 0 | 0 | 100 | 37 | 0 | 0 | -63.0% |
| 1,722 | 2,239 | 3,070 | 6,736 | 7,035 | 7,617 | +34.6% | |
| EBITDA | 92 | 432 | 77 | 117 | 377 | 5,792 | nmf |
| EBITDA Margin | 0.2% | 0.8% | 0.1% | 0.1% | 0.3% | 7.0% | |
| Total D&A | 85 | 152 | 171 | 337 | 406 | 416 | +37.4% |
| Impairment (non-financial) | 0 | 0 | 15 | 121 | 179 | 197 | +135.9% |
| EBIT / Operating Income | 7 | 280 | 109 | 575 | 962 | 6,405 | nmf |
| Total Interest Income | 0 | 0 | 0 | 0 | 131 | 432 | +229.8% |
| Total Interest Expense | 0 | 0 | 0 | 270 | 553 | 430 | +26.2% |
| Total Other Income | 25 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 32 | 280 | 109 | 845 | 1,384 | 6,403 | nmf |
| Total Income Tax | 2 | 36 | 5 | 13 | 0 | 0 | +86.6% |
| Net Profit / (Loss) | 83 | 228 | 123 | 858 | 1,384 | 6,403 | nmf |
| Net Margin | 0.2% | 0.4% | 0.2% | 0.7% | 1.1% | 7.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →