Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 4,449 · FY2022 6,872 · FY2023 0 — 3-yr total 11,321
Georgian fuel/petroleum trading and retail company.
Subsidiary of P3 (100.0%)
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|
| Total Revenue | 68,624 | 161,069 | 310,260 | 369,269 | 247,067 | +37.7% |
| Total COGS | 67,509 | 155,521 | 302,449 | 355,993 | 242,911 | +37.7% |
| Gross Profit | 1,115 | 5,548 | 7,811 | 13,276 | 4,156 | +38.9% |
| Gross Margin | 1.6% | 3.4% | 2.5% | 3.6% | 1.7% | |
| Other Operating Income | 0 | 58 | 109 | 85 | 0 | +21.1% |
| 417 | 1,199 | 1,840 | 2,701 | 8,490 | +112.4% | |
| EBITDA | 698 | 4,407 | 6,080 | 10,660 | 4,334 | nmf |
| EBITDA Margin | 1.0% | 2.7% | 2.0% | 2.9% | 1.8% | |
| Total D&A | 0 | 2 | 47 | 74 | 64 | +217.5% |
| EBIT / Operating Income | 698 | 4,405 | 6,033 | 10,586 | 4,398 | nmf |
| Total Interest Income | 0 | 7 | 2 | 151 | 529 | +322.8% |
| Total Interest Expense | 392 | 1,465 | 1,445 | 2,588 | 3,441 | +72.1% |
| Total Other Income | 3 | 577 | 128 | 285 | 168 | +173.6% |
| Profit Before Tax | 309 | 2,370 | 4,462 | 8,434 | 7,142 | nmf |
| Total Income Tax | 32 | 331 | 275 | 0 | 0 | +193.2% |
| Net Profit / (Loss) | 277 | 2,039 | 4,187 | 8,434 | 7,142 | nmf |
| Net Margin | 0.4% | 1.3% | 1.3% | 2.3% | 2.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →