Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Hospitality — Accommodation. Per the activity note to the FY2024 annual report, the group operates hotels and similar accommodation facilities with restaurants. Wholly owned by Ameri Development subsidiary.
Subsidiary of Ameri Development (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,307 | 2,741 | 324 | 1,068 | 2,081 | 2,003 | 1,909 | -3.1% |
| Total COGS | 220 | 225 | 34 | 65 | 176 | 172 | 152 | -6.0% |
| Gross Profit | 2,087 | 2,517 | 291 | 1,002 | 1,905 | 1,831 | 1,757 | -2.8% |
| Gross Margin | 90.5% | 91.8% | 89.6% | 93.9% | 91.6% | 91.4% | 92.1% | |
| 1,090 | 1,253 | 336 | 604 | 1,357 | 1,520 | 1,487 | +5.3% | |
| EBITDA | 997 | 1,264 | 45 | 398 | 548 | 312 | 271 | -19.5% |
| EBITDA Margin | 43.2% | 46.1% | 13.8% | 37.3% | 26.3% | 15.6% | 14.2% | |
| Total D&A | 594 | 600 | 593 | 569 | 211 | 143 | 136 | -21.8% |
| EBIT / Operating Income | 403 | 664 | 637 | 171 | 337 | 168 | 135 | -16.7% |
| Total Interest Income | 5 | 7 | 0 | 0 | 0 | 3 | 3 | -7.2% |
| Total Interest Expense | 3 | 0 | 1 | 4 | 0 | 0 | 0 | +4.1% |
| 17 | 7 | 0 | 20 | 5 | 12 | 14 | nmf | |
| Profit Before Tax | 421 | 678 | 638 | 155 | 332 | 160 | 123 | -18.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 421 | 678 | 638 | 155 | 332 | 160 | 123 | -18.5% |
| Net Margin | 18.3% | 24.7% | 196.7% | 14.5% | 15.9% | 8.0% | 6.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →