Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 918 | 1,938 | 721 | 1,155 | 1,983 | 2,061 | 1,896 | +12.9% |
| Total COGS | 44 | 186 | 73 | 109 | 250 | 280 | 165 | +24.9% |
| Gross Profit | 875 | 1,753 | 647 | 1,046 | 1,734 | 1,781 | 1,731 | +12.1% |
| Gross Margin | 95.3% | 90.4% | 89.8% | 90.5% | 87.4% | 86.4% | 91.3% | |
| 715 | 1,921 | 573 | 729 | 1,797 | 1,922 | 1,321 | +10.8% | |
| EBITDA | 160 | 168 | 74 | 317 | 64 | 141 | 410 | +17.0% |
| EBITDA Margin | 17.4% | 8.7% | 10.3% | 27.4% | 3.2% | 6.8% | 21.6% | |
| Total D&A | 126 | 188 | 180 | 149 | 121 | 120 | 67 | -10.1% |
| EBIT / Operating Income | 34 | 356 | 106 | 168 | 184 | 261 | 343 | +47.4% |
| Total Interest Expense | 355 | 375 | 195 | 264 | 798 | 360 | 426 | +3.1% |
| 825 | 618 | 446 | 444 | 568 | 139 | 1,544 | nmf | |
| Profit Before Tax | 1,147 | 1,349 | 747 | 348 | 414 | 483 | 1,462 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,147 | 1,349 | 747 | 348 | 414 | 483 | 1,462 | nmf |
| Net Margin | 124.9% | 69.6% | 103.7% | 30.2% | 20.9% | 23.4% | 77.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →