* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 25,164 · FY2023 33,300 · FY2024 31,555 — 3-yr total 90,019
Toyota Center Tegeta LLC is the Toyota-brand 3S dealership operated by Tegeta Holding (separate from Toyota Caucasus, the Caucasus distributor). Sells new Toyota vehicles, runs after-sales service and supplies Toyota-original spare parts.
Subsidiary of Tegeta Motors (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 95,339 | 130,485 | 155,764 | 139,476 | 125,883 | 182,800 | 310,306 | 290,167 | +17.2% |
| Total COGS | 86,315 | 120,299 | 146,059 | 130,035 | 112,760 | 153,557 | 255,288 | 254,369 | +16.7% |
| Gross Profit | 9,024 | 10,186 | 9,705 | 9,441 | 13,123 | 29,243 | 55,018 | 35,798 | +21.8% |
| Gross Margin | 9.5% | 7.8% | 6.2% | 6.8% | 10.4% | 16.0% | 17.7% | 12.3% | |
| Other Operating Income | 0 | 0 | 561 | 239 | 680 | 767 | 939 | 942 | +10.9% |
| 1,182 | 3,361 | 4,141 | 3,889 | 3,976 | 4,349 | 7,060 | 7,746 | +30.8% | |
| EBITDA | 7,842 | 6,825 | 6,125 | 5,791 | 9,827 | 25,661 | 48,897 | 28,994 | +20.5% |
| EBITDA Margin | 8.2% | 5.2% | 3.9% | 4.2% | 7.8% | 14.0% | 15.8% | 10.0% | |
| Total D&A | 335 | 360 | 448 | 437 | 468 | 445 | 433 | 794 | +13.1% |
| Impairment (non-financial) | 0 | 0 | 0 | 68 | 130 | 95 | 279 | 257 | +39.4% |
| EBIT / Operating Income | 7,507 | 6,465 | 5,677 | 5,286 | 9,229 | 25,121 | 48,185 | 27,943 | +20.7% |
| Total Interest Income | 18 | 149 | 393 | 903 | 345 | 1,815 | 1,498 | 1,587 | +89.6% |
| Total Interest Expense | 2,395 | 2,266 | 2,378 | 2,910 | 2,571 | 2,557 | 1,504 | 1,544 | -6.1% |
| 2 | 660 | 579 | 697 | 456 | 1,903 | 262 | 257 | nmf | |
| Profit Before Tax | 5,132 | 3,688 | 3,113 | 3,976 | 6,547 | 22,476 | 47,917 | 28,243 | +27.6% |
| Total Income Tax | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,924 | 3,123 | 2,531 | 3,601 | 6,130 | 21,846 | 47,917 | 27,571 | +32.1% |
| Net Margin | 4.1% | 2.4% | 1.6% | 2.6% | 4.9% | 12.0% | 15.4% | 9.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →