Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 20,128 · FY2024 43,204 — 3-yr total 63,332
EL TI LLC is a Georgian limited liability company registered with the Service for Accounting Reporting that ranks in the top-100 Georgian corporates by 2024 revenue. Identity and business activity are not publicly indexed; sector could not be confirmed.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,881 | 50,442 | 36,144 | 34,091 | 110,792 | 243,397 | 318,314 | +63.1% |
| Total COGS | 15,109 | 44,988 | 32,145 | 29,596 | 95,348 | 205,074 | 259,008 | +60.6% |
| Gross Profit | 1,772 | 5,454 | 4,000 | 4,495 | 15,444 | 38,323 | 59,306 | +79.5% |
| Gross Margin | 10.5% | 10.8% | 11.1% | 13.2% | 13.9% | 15.7% | 18.6% | |
| 1,379 | 2,722 | 2,340 | 2,691 | 4,952 | 9,472 | 10,524 | +40.3% | |
| EBITDA | 393 | 2,732 | 1,660 | 1,804 | 10,492 | 28,851 | 48,782 | nmf |
| EBITDA Margin | 2.3% | 5.4% | 4.6% | 5.3% | 9.5% | 11.9% | 15.3% | |
| Total D&A | 237 | 748 | 770 | 768 | 688 | 659 | 636 | +17.9% |
| EBIT / Operating Income | 157 | 1,984 | 889 | 1,037 | 9,804 | 28,192 | 48,147 | nmf |
| Total Interest Expense | 0 | 501 | 529 | 332 | 154 | 1,331 | 34 | -41.5% |
| 1,018 | 773 | 1,816 | 741 | 674 | 1,020 | 1,920 | nmf | |
| Profit Before Tax | 861 | 711 | 1,456 | 1,446 | 10,323 | 27,881 | 50,033 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,356 | 360 | 1,554 | 1,344 | 10,164 | 27,881 | 50,033 | nmf |
| Net Margin | 8.0% | 0.7% | 4.3% | 3.9% | 9.2% | 11.5% | 15.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →