* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 316 · FY2023 0 · FY2024 1,000 — 3-yr total 1,316
Toyota Center Tbilisi LLC is one of the official Toyota-brand 3S (sales / service / parts) dealerships in Tbilisi within the Toyota Caucasus distribution network — sells new Toyota and Lexus vehicles and runs Toyota-warrantied after-sales service.
toyota-caucasus.comreportal.ge
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 99,184 | 116,025 | 126,069 | 90,993 | 115,475 | 187,967 | 253,960 | 250,627 | +14.2% |
| Total COGS | 86,910 | 105,536 | 114,367 | 81,238 | 100,004 | 152,435 | 210,160 | 224,951 | +14.6% |
| Gross Profit | 12,274 | 10,490 | 11,701 | 9,755 | 15,472 | 35,532 | 43,800 | 25,675 | +11.1% |
| Gross Margin | 12.4% | 9.0% | 9.3% | 10.7% | 13.4% | 18.9% | 17.2% | 10.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 4,554 | 3,168 | 589 | -64.0% |
| 2,333 | 6,150 | 7,246 | 7,354 | 8,159 | 10,781 | 20,127 | 14,859 | +30.3% | |
| EBITDA | 9,942 | 4,340 | 4,455 | 2,401 | 7,313 | 29,305 | 26,841 | 11,405 | +2.0% |
| EBITDA Margin | 10.0% | 3.7% | 3.5% | 2.6% | 6.3% | 15.6% | 10.6% | 4.6% | |
| Total D&A | 1,444 | 1,281 | 1,060 | 1,052 | 917 | 1,233 | 1,047 | 1,377 | -0.7% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 2,348 | 592 | 0 | 0 | -74.8% |
| EBIT / Operating Income | 8,498 | 3,059 | 3,395 | 1,349 | 8,743 | 28,664 | 25,794 | 10,028 | +2.4% |
| Total Interest Expense | 2,979 | 3,195 | 0 | 0 | 3,412 | 1,444 | 646 | 456 | -23.5% |
| 17,173 | 2,173 | 2,993 | 7,377 | 2,474 | 1,808 | 85 | 1,113 | -32.4% | |
| Profit Before Tax | 11,655 | 2,309 | 402 | 6,028 | 7,804 | 29,028 | 25,233 | 8,458 | nmf |
| Total Income Tax | 38 | 60 | 65 | 0 | 0 | 56 | 0 | 176 | +24.4% |
| Net Profit / (Loss) | 14,604 | 2,522 | 1,869 | 6,189 | 7,567 | 28,603 | 25,233 | 8,282 | nmf |
| Net Margin | 14.7% | 2.2% | 1.5% | 6.8% | 6.6% | 15.2% | 9.9% | 3.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →