* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 24,280 · FY2023 29,800 · FY2024 43,490 — 3-yr total 97,570
Tegeta Premium Vehicles LLC is the premium / luxury-brand arm of Tegeta Holding — Georgia's exclusive Porsche dealer (Porsche Centre Tbilisi) plus Bentley and other premium franchises. Operates Porsche-standard 3S facilities in Tbilisi.
Subsidiary of Tegeta Motors (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,451 | 21,522 | 29,954 | 30,889 | 58,073 | 91,409 | 188,916 | 263,837 | +46.2% |
| Total COGS | 15,085 | 17,445 | 24,673 | 25,097 | 48,978 | 69,953 | 136,314 | 199,777 | +44.6% |
| Gross Profit | 3,366 | 4,077 | 5,281 | 5,792 | 9,095 | 21,456 | 52,602 | 64,060 | +52.3% |
| Gross Margin | 18.2% | 18.9% | 17.6% | 18.8% | 15.7% | 23.5% | 27.8% | 24.3% | |
| Other Operating Income | 0 | 0 | 140 | 284 | 598 | 189 | 449 | 1,019 | +48.6% |
| 1,481 | 1,598 | 2,016 | 2,076 | 2,249 | 4,193 | 8,847 | 11,723 | +34.4% | |
| EBITDA | 1,885 | 2,479 | 3,405 | 4,000 | 7,443 | 17,452 | 44,204 | 53,357 | +61.2% |
| EBITDA Margin | 10.2% | 11.5% | 11.4% | 13.0% | 12.8% | 19.1% | 23.4% | 20.2% | |
| Total D&A | 225 | 175 | 466 | 499 | 957 | 1,150 | 2,803 | 2,177 | +38.3% |
| Impairment (non-financial) | 0 | 0 | 0 | 108 | 45 | 64 | 238 | 210 | +18.0% |
| EBIT / Operating Income | 1,660 | 2,304 | 2,940 | 3,393 | 6,441 | 16,238 | 41,163 | 50,970 | +63.1% |
| Total Interest Income | 0 | 15 | 106 | 404 | 1,853 | 2,549 | 2,168 | 1,934 | nmf |
| Total Interest Expense | 357 | 282 | 484 | 525 | 716 | 916 | 1,753 | 2,813 | +34.3% |
| 0 | 0 | 133 | 373 | 67 | 83 | 524 | 92 | nmf | |
| Profit Before Tax | 1,303 | 2,037 | 2,428 | 2,899 | 7,512 | 17,788 | 42,102 | 50,183 | +68.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,058 | 1,937 | 2,110 | 2,740 | 7,171 | 17,291 | 42,102 | 50,183 | +73.6% |
| Net Margin | 5.7% | 9.0% | 7.0% | 8.9% | 12.3% | 18.9% | 22.3% | 19.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →