Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
In-patient & out-patient services in ვაკის რაიონი, ქ. თბილისი. Address: საქართველო, თბილისი, ვაკის რაიონი, პ. ქავთარაძის ქ., №23.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
Subsidiary of Viani (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,986 | 21,466 | 39,008 | 40,656 | 58,368 | 60,681 | 67,871 | 74,895 | +52.1% |
| Total COGS | 2,554 | 15,624 | 26,589 | 30,157 | 41,758 | 43,484 | 47,993 | 54,220 | +54.7% |
| Gross Profit | 1,432 | 5,842 | 12,419 | 10,499 | 16,610 | 17,197 | 19,878 | 20,675 | +46.4% |
| Gross Margin | 35.9% | 27.2% | 31.8% | 25.8% | 28.5% | 28.3% | 29.3% | 27.6% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 534 | 702 | 843 | 2,307 | +62.9% |
| 305 | 4,360 | 4,678 | 5,645 | 5,624 | 6,853 | 8,675 | 10,086 | +64.8% | |
| EBITDA | 1,127 | 1,482 | 7,741 | 4,854 | 11,520 | 11,046 | 12,046 | 12,896 | +41.7% |
| EBITDA Margin | 28.3% | 6.9% | 19.8% | 11.9% | 19.7% | 18.2% | 17.7% | 17.2% | |
| Total D&A | 206 | 2,190 | 2,895 | 3,986 | 5,046 | 5,253 | 5,444 | 6,245 | +62.8% |
| EBIT / Operating Income | 921 | 708 | 4,846 | 868 | 6,474 | 5,793 | 6,602 | 6,651 | +32.6% |
| Total Interest Expense | 1,534 | 6,564 | 6,401 | 3,050 | 1,070 | 1,427 | 1,138 | 2,877 | +9.4% |
| 636 | 145 | 14 | 88 | 273 | 7 | 313 | 118 | nmf | |
| Profit Before Tax | 23 | 7,127 | 1,569 | 2,270 | 5,131 | 4,373 | 5,151 | 3,656 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 924 | 7,127 | 1,569 | 2,270 | 5,131 | 4,373 | 5,151 | 3,656 | nmf |
| Net Margin | 23.2% | 33.2% | 4.0% | 5.6% | 8.8% | 7.2% | 7.6% | 4.9% | |
| Other Comprehensive Income | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 796 | 7,127 | 1,569 | 2,270 | 5,131 | 4,373 | 5,151 | 3,656 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →