* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 29,591 · FY2023 10,364 · FY2024 11,042 — 3-yr total 50,998
UGT Group LLC is the holding entity for the UGT family of technology businesses — eight subsidiaries including UGT (system integration), UGT Cloudforce (data centre), EnSol (energy solutions), Deline (IT distribution), PCShop.ge (retail), IT-Knowledge (training), Euro Marine Group (Ferretti yachts) and Lit.ge. ~300 employees group-wide.
Group parent — controls 4 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 127,050 | 115,067 | 162,461 | 171,100 | 203,880 | 220,393 | 265,170 | 322,723 | +14.2% |
| Total COGS | 103,923 | 91,563 | 126,432 | 130,468 | 147,598 | 150,658 | 180,889 | 203,541 | +10.1% |
| Gross Profit | 23,127 | 23,504 | 36,028 | 40,633 | 56,281 | 69,735 | 84,281 | 119,182 | +26.4% |
| Gross Margin | 18.2% | 20.4% | 22.2% | 23.7% | 27.6% | 31.6% | 31.8% | 36.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 8,612 | 0 | 0 | |
| 2,227 | 17,094 | 23,455 | 23,672 | 35,054 | 48,588 | 52,408 | 75,173 | +65.3% | |
| EBITDA | 20,899 | 6,411 | 12,573 | 16,961 | 21,227 | 29,758 | 31,872 | 44,009 | +11.2% |
| EBITDA Margin | 16.4% | 5.6% | 7.7% | 9.9% | 10.4% | 13.5% | 12.0% | 13.6% | |
| Total D&A | 615 | 886 | 1,656 | 1,942 | 2,031 | 1,712 | 1,957 | 2,630 | +23.1% |
| EBIT / Operating Income | 20,285 | 5,525 | 10,917 | 15,019 | 19,196 | 28,046 | 29,915 | 41,379 | +10.7% |
| Total Interest Income | 293 | 443 | 528 | 558 | 841 | 1,897 | 2,035 | 2,560 | +36.3% |
| Total Interest Expense | 264 | 358 | 1,066 | 1,275 | 987 | 473 | 714 | 695 | +14.8% |
| 90 | 56 | 842 | 1,663 | 2,751 | 1,821 | 1,492 | 819 | +37.2% | |
| Profit Before Tax | 20,403 | 5,666 | 11,221 | 12,638 | 16,298 | 27,649 | 29,745 | 44,063 | +11.6% |
| Total Income Tax | 0 | 0 | 1,162 | 725 | 1,831 | 5,222 | 1,829 | 1,954 | +11.0% |
| Net Profit / (Loss) | 11,103 | 5,666 | 10,016 | 11,167 | 14,467 | 22,427 | 27,916 | 42,109 | +21.0% |
| Net Margin | 8.7% | 4.9% | 6.2% | 6.5% | 7.1% | 10.2% | 10.5% | 13.0% | |
| Other Comprehensive Income | 56 | 134 | 89 | 112 | 0 | 0 | 0 | 0 | +25.7% |
| Total Comprehensive Income | 11,047 | 5,532 | 10,105 | 11,055 | 14,467 | 22,427 | 27,916 | 42,109 | +21.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →