Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Subsidiary of UGT Group (90.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 8,503 | 12,962 | 17,477 | 19,870 | 18,548 | 16,046 | 17,465 | +12.7% | |
| Total COGS | 7,964 | 12,026 | 15,963 | 17,299 | 17,131 | 15,202 | 15,578 | +11.8% |
| Gross Profit | 539 | 936 | 1,514 | 2,571 | 1,417 | 844 | 1,887 | +23.2% |
| Gross Margin | 6.3% | 7.2% | 8.7% | 12.9% | 7.6% | 5.3% | 10.8% | |
| 531 | 196 | 402 | 696 | 413 | 759 | 1,286 | +15.9% | |
| EBITDA | 9 | 740 | 1,111 | 1,875 | 1,004 | 85 | 601 | +103.1% |
| EBITDA Margin | 0.1% | 5.7% | 6.4% | 9.4% | 5.4% | 0.5% | 3.4% | |
| Total D&A | 0 | 0 | 1 | 3 | 0 | 0 | 0 | +120.5% |
| EBIT / Operating Income | 9 | 740 | 1,110 | 1,872 | 1,004 | 85 | 601 | +103.1% |
| Total Interest Income | 0 | 0 | 0 | 2 | 3 | 3 | 3 | +7.8% |
| Total Interest Expense | 76 | 212 | 101 | 0 | 100 | 43 | 188 | +16.4% |
| 98 | 136 | 462 | 385 | 589 | 277 | 423 | +27.6% | |
| Profit Before Tax | 31 | 392 | 1,470 | 2,260 | 1,496 | 322 | 839 | +73.0% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 53 | 392 | 1,206 | 1,891 | 993 | 116 | 661 | nmf |
| Net Margin | 0.6% | 3.0% | 6.9% | 9.5% | 5.4% | 0.7% | 3.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →