Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 74 · FY2023 1,013 · FY2024 0 — 3-yr total 1,087
Georgian IT / networking systems integrator.
Group parent — controls 3 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,446 | 5,757 | 4,921 | 4,336 | 4,002 | 7,202 | 9,655 | 10,324 | -0.2% |
| Total COGS | 11,750 | 6,604 | 5,819 | 5,053 | 4,514 | 5,951 | 7,221 | 8,220 | -5.0% |
| Gross Profit | 1,304 | 847 | 898 | 717 | 512 | 1,251 | 2,434 | 2,104 | nmf |
| Gross Margin | 12.5% | 14.7% | 18.2% | 16.5% | 12.8% | 17.4% | 25.2% | 20.4% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 681 | 624 | 583 | 632 | -2.5% |
| 156 | 1,321 | 3,545 | 605 | 890 | 1,288 | 2,002 | 2,383 | +47.6% | |
| EBITDA | 1,461 | 2,168 | 4,443 | 1,322 | 721 | 587 | 1,015 | 353 | nmf |
| EBITDA Margin | 14.0% | 37.7% | 90.3% | 30.5% | 18.0% | 8.2% | 10.5% | 3.4% | |
| Total D&A | 33 | 9 | 8 | 8 | 7 | 17 | 24 | 28 | -2.1% |
| EBIT / Operating Income | 1,493 | 2,177 | 4,451 | 1,330 | 728 | 570 | 991 | 325 | nmf |
| Total Interest Income | 501 | 231 | 269 | 147 | 60 | 0 | 0 | 13 | -40.6% |
| Total Interest Expense | 31 | 0 | 0 | 0 | 0 | 243 | 96 | 0 | +20.7% |
| 6,710 | 13,237 | 679 | 312 | 1,947 | 4,434 | 1,037 | 610 | nmf | |
| Profit Before Tax | 7,733 | 11,291 | 3,503 | 871 | 1,279 | 4,761 | 1,932 | 948 | nmf |
| Total Income Tax | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 8,738 | 11,184 | 3,600 | 1,020 | 1,188 | 4,633 | 1,932 | 948 | nmf |
| Net Margin | 83.7% | 194.3% | 73.2% | 23.5% | 29.7% | 64.3% | 20.0% | 9.2% | |
| Other Comprehensive Income | 4,860 | 0 | 0 | 5,956 | 0 | 0 | 0 | 0 | +7.0% |
| Total Comprehensive Income | 3,878 | 11,184 | 3,600 | 4,936 | 1,188 | 4,633 | 1,932 | 948 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →