* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 1,400 · FY2024 6,413 — 3-yr total 7,813
AgroHub LLC is Georgia's first natural-products hypermarket chain (founded 2016), operating 24/7 stores in Tbilisi (Vashlijvari, Vake, Saburtalo, Mtatsminda) and Batumi. Vertically integrated with an ISO22000-certified milk plant, own farms and bakery / confectionery production.
| Line item | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,642 | 45,275 | 80,337 | 125,896 | 217,325 | 253,950 | 317,991 | +41.8% |
| Total COGS | 22,723 | 36,948 | 65,120 | 99,772 | 169,083 | 192,096 | 237,763 | +39.9% |
| Gross Profit | 4,919 | 8,327 | 15,218 | 26,124 | 48,242 | 61,854 | 80,228 | +49.0% |
| Gross Margin | 17.8% | 18.4% | 18.9% | 20.8% | 22.2% | 24.4% | 25.2% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 1,545 | 2,195 | +42.1% |
| 986 | 3,019 | 9,211 | 14,850 | 24,278 | 36,190 | 47,782 | +74.1% | |
| EBITDA | 3,933 | 5,308 | 6,007 | 11,274 | 23,963 | 27,209 | 34,641 | +36.5% |
| EBITDA Margin | 14.2% | 11.7% | 7.5% | 9.0% | 11.0% | 10.7% | 10.9% | |
| Total D&A | 802 | 1,034 | 2,684 | 4,077 | 4,203 | 6,471 | 8,756 | +40.7% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 64 | 84 | +31.3% |
| EBIT / Operating Income | 3,131 | 4,274 | 3,323 | 7,198 | 19,761 | 20,674 | 25,801 | +35.2% |
| Total Interest Income | 33 | 282 | 236 | 162 | 1,853 | 2,582 | 2,587 | +86.8% |
| Total Interest Expense | 718 | 938 | 1,946 | 3,386 | 2,521 | 2,322 | 2,459 | +19.2% |
| 155 | 233 | 593 | 397 | 4,396 | 162 | 195 | +3.4% | |
| Profit Before Tax | 2,600 | 3,851 | 1,021 | 3,576 | 23,490 | 21,096 | 26,124 | +39.0% |
| Total Income Tax | 15 | 130 | 23 | 258 | 297 | 247 | 1,132 | +85.7% |
| Net Profit / (Loss) | 740 | 3,722 | 729 | 3,154 | 23,009 | 20,849 | 24,688 | +65.0% |
| Net Margin | 2.7% | 8.2% | 0.9% | 2.5% | 10.6% | 8.2% | 7.8% | |
| Other Comprehensive Income | 0 | 0 | 13 | 0 | 54 | 0 | 0 | +58.6% |
| Total Comprehensive Income | 740 | 3,722 | 742 | 3,154 | 23,062 | 20,849 | 24,688 | +65.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →