* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Majid Al Futtaim Hypermarkets Georgia LLC is the Carrefour franchise operator for Georgia, owned by Dubai-based Majid Al Futtaim. Runs Carrefour hypermarkets, supermarkets and convenience stores in Tbilisi, Batumi and Kutaisi — the only international hypermarket banner in the country.
carrefour.gemajidalfuttaim.com
Subsidiary of Shezghuduli Pasukhismgeblobissazogadoeba MAF HYPERMARKETS (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 370,975 | 454,775 | 473,688 | 472,429 | 570,301 | 741,010 | 804,828 | 789,080 | +11.4% |
| Total COGS | 299,203 | 368,558 | 381,234 | 371,715 | 452,701 | 582,606 | 626,363 | 620,498 | +11.0% |
| Gross Profit | 71,772 | 86,217 | 92,454 | 100,714 | 117,600 | 158,404 | 178,465 | 168,582 | +13.0% |
| Gross Margin | 19.3% | 19.0% | 19.5% | 21.3% | 20.6% | 21.4% | 22.2% | 21.4% | |
| 40,639 | 74,481 | 71,652 | 72,518 | 88,243 | 122,527 | 145,827 | 158,659 | +21.5% | |
| EBITDA | 31,133 | 11,736 | 20,802 | 28,196 | 29,357 | 35,877 | 32,638 | 9,923 | -15.1% |
| EBITDA Margin | 8.4% | 2.6% | 4.4% | 6.0% | 5.1% | 4.8% | 4.1% | 1.3% | |
| Total D&A | 8,868 | 11,535 | 13,002 | 12,608 | 14,185 | 15,627 | 17,185 | 21,845 | +13.7% |
| EBIT / Operating Income | 22,265 | 201 | 7,800 | 15,588 | 15,172 | 20,250 | 15,453 | 11,922 | nmf |
| Total Interest Income | 1,720 | 2,520 | 2,511 | 1,900 | 1,101 | 1,891 | 2,097 | 2,593 | +6.0% |
| Total Interest Expense | 16,531 | 19,518 | 24,182 | 15,467 | 22,230 | 11,906 | 11,880 | 30,781 | +9.3% |
| Total Other Income | 0 | 7,383 | 15,435 | 32,614 | 14,093 | 30,695 | 0 | 0 | nmf |
| Profit Before Tax | 7,454 | 24,180 | 29,306 | 30,593 | 8,136 | 40,930 | 5,670 | 40,110 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 5,469 | 5,469 | nmf |
| Net Profit / (Loss) | 17,416 | 27,048 | 32,522 | 33,545 | 5,056 | 37,839 | 201 | 34,641 | +10.3% |
| Net Margin | 4.7% | 5.9% | 6.9% | 7.1% | 0.9% | 5.1% | 0.0% | 4.4% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | |
| Total Comprehensive Income | 17,416 | 27,048 | 32,522 | 33,545 | 5,056 | 37,839 | 201 | 34,617 | +10.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →