Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2020 0 · FY2021 0 · FY2022 0
Major Georgian steel producer based at the historic Rustavi Metallurgical Plant, manufacturing rebar and rolled steel products.
Subsidiary of Shezghuduli Pasukhismgeblobissazogadoeba Tolanius Biheer Bi.vi. (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 164,450 | 207,091 | 221,672 | 222,853 | 337,806 | 322,330 | +14.4% |
| Total COGS | 117,700 | 159,580 | 183,228 | 179,652 | 248,172 | 283,355 | +19.2% |
| Gross Profit | 46,750 | 47,511 | 38,444 | 43,201 | 89,634 | 38,975 | -3.6% |
| Gross Margin | 28.4% | 22.9% | 17.3% | 19.4% | 26.5% | 12.1% | |
| 9,956 | 18,550 | 11,248 | 12,912 | 18,456 | 23,338 | +18.6% | |
| EBITDA | 36,794 | 28,961 | 27,196 | 30,289 | 71,178 | 15,637 | -15.7% |
| EBITDA Margin | 22.4% | 14.0% | 12.3% | 13.6% | 21.1% | 4.9% | |
| Total D&A | 793 | 1,741 | 2,089 | 1,138 | 1,159 | 2,037 | +20.8% |
| Impairment (non-financial) | 0 | 0 | 193 | 2,706 | 390 | 0 | +42.2% |
| EBIT / Operating Income | 36,001 | 27,219 | 24,914 | 26,445 | 69,629 | 13,600 | -17.7% |
| Total Interest Income | 0 | 0 | 0 | 55 | 112 | 69 | +12.0% |
| Total Interest Expense | 15,242 | 15,761 | 17,514 | 10,325 | 12,508 | 19,393 | +4.9% |
| 3,486 | 2,631 | 5,443 | 17,876 | 11,560 | 26,302 | +49.8% | |
| Profit Before Tax | 24,246 | 8,827 | 1,957 | 1,701 | 68,793 | 20,578 | -3.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 18,871 | 8,827 | 592 | 4,055 | 68,793 | 20,578 | +1.7% |
| Net Margin | 11.5% | 4.3% | 0.3% | 1.8% | 20.4% | 6.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →