Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 2,120 · FY2023 1,381 · FY2024 0 — 3-yr total 3,502
Georgian steel products trader/manufacturer. Limited public information available beyond the Reportal filing.
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,503 | 39,817 | 37,698 | 34,649 | 50,361 | 82,041 | 61,674 | 90,297 | +16.2% |
| Total COGS | 23,058 | 31,250 | 26,360 | 22,479 | 33,306 | 73,213 | 47,426 | 74,039 | +18.1% |
| Gross Profit | 8,444 | 8,567 | 11,338 | 12,170 | 17,055 | 8,828 | 14,248 | 16,258 | +9.8% |
| Gross Margin | 26.8% | 21.5% | 30.1% | 35.1% | 33.9% | 10.8% | 23.1% | 18.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | -19.4% |
| 1,081 | 1,709 | 1,946 | 1,149 | 2,492 | 2,005 | 1,858 | 2,128 | +10.2% | |
| EBITDA | 7,363 | 6,858 | 9,392 | 11,021 | 14,563 | 6,826 | 12,390 | 14,132 | +9.8% |
| EBITDA Margin | 23.4% | 17.2% | 24.9% | 31.8% | 28.9% | 8.3% | 20.1% | 15.7% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 253 | 362 | 338 | +15.4% |
| EBIT / Operating Income | 7,363 | 6,858 | 9,392 | 11,021 | 14,563 | 6,572 | 12,028 | 13,795 | +9.4% |
| Total Interest Income | 50 | 247 | 401 | 4 | 3 | 275 | 103 | 2 | -34.8% |
| Total Interest Expense | 502 | 510 | 667 | 1,550 | 1,050 | 588 | 612 | 69 | -24.6% |
| 0 | 240 | 0 | 0 | 0 | 357 | 114 | 1,267 | nmf | |
| Profit Before Tax | 6,911 | 6,835 | 9,126 | 9,475 | 13,516 | 5,902 | 11,406 | 12,461 | +8.8% |
| Total Income Tax | 0 | 41 | 0 | 0 | 8 | 0 | 0 | 0 | -42.8% |
| Net Profit / (Loss) | 6,651 | 6,795 | 9,126 | 9,475 | 13,509 | 5,902 | 11,406 | 12,461 | +9.4% |
| Net Margin | 21.1% | 17.1% | 24.2% | 27.3% | 26.8% | 7.2% | 18.5% | 13.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →