Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Rich Metals Group's copper mining and processing arm, operating the Madneuli copper-gold mine in Bolnisi, Georgia.
Group parent — controls 1 company · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 275,793 | 325,351 | 504,993 | 439,804 | 469,300 | 507,005 | +12.9% |
| Total COGS | 155,424 | 189,538 | 258,126 | 302,079 | 427,907 | 391,351 | +20.3% |
| Gross Profit | 120,369 | 135,813 | 246,867 | 137,725 | 41,393 | 115,654 | -0.8% |
| Gross Margin | 43.6% | 41.7% | 48.9% | 31.3% | 8.8% | 22.8% | |
| Other Operating Income | 0 | 0 | 0 | 3,915 | 3,406 | 4,648 | +9.0% |
| 31,243 | 36,615 | 56,213 | 45,689 | 57,336 | 59,269 | +13.7% | |
| EBITDA | 89,126 | 99,198 | 190,654 | 95,951 | 12,537 | 61,033 | -7.3% |
| EBITDA Margin | 32.3% | 30.5% | 37.8% | 21.8% | 2.7% | 12.0% | |
| Total D&A | 1,233 | 1,075 | 1,244 | 3,033 | 2,468 | 3,287 | +21.7% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 26,233 | 8,904 | -66.1% |
| EBIT / Operating Income | 87,893 | 98,123 | 189,410 | 92,918 | 41,238 | 48,842 | -11.1% |
| Total Interest Income | 10,190 | 7,578 | 56,291 | 36,942 | 39,586 | 40,987 | +32.1% |
| Total Interest Expense | 6,384 | 5,086 | 8,701 | 36,721 | 67,702 | 10,003 | +9.4% |
| 1,538 | 5,035 | 3,012 | 0 | 0 | 17,552 | nmf | |
| Profit Before Tax | 93,237 | 105,650 | 240,012 | 93,139 | 69,354 | 62,274 | -7.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 91,032 | 101,625 | 236,847 | 89,639 | 74,164 | 57,978 | -8.6% |
| Net Margin | 33.0% | 31.2% | 46.9% | 20.4% | 15.8% | 11.4% | |
| Other Comprehensive Income | 0 | 0 | 8,581 | 3,136 | 6,326 | 3,738 | -24.2% |
| Total Comprehensive Income | 91,032 | 101,625 | 245,428 | 92,775 | 80,490 | 61,716 | -7.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →