ID 400218992 · FY 2018–2024 · 7 years
საზოგადოების ძირითად საქმიანობას წარმოადგენს მეორადი და ახალი ა/მ საბურავების საცალო - საბითუმო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 15.5% | 18.9% | 26.2% | 39.3% | 40.9% | 47.3% | 47.0% |
| EBITDA Margin | 3.0% | 7.1% | 9.9% | 24.3% | 21.2% | 14.2% | 16.2% |
| EBITDAR | 231 | 599 | 965 | 2,628 | 2,351 | 1,515 | 1,763 |
| EBITDAR Margin | 8.6% | 12.4% | 14.6% | 27.4% | 24.3% | 19.8% | 21.1% |
| EBIT Margin | 2.5% | 6.5% | 9.0% | 23.3% | 20.4% | 14.2% | 15.8% |
| Net Profit Margin | -6.4% | 2.2% | 9.9% | 21.1% | 20.4% | 14.2% | 14.2% |
| Operating Expense % of Sales | 12.5% | 11.8% | 16.2% | 14.9% | 19.7% | 33.1% | 30.8% |
| Returns | |||||||
| Return on Assets (ROA) | -5.2% | 2.2% | 9.5% | 29.3% | 29.0% | 16.7% | 18.6% |
| Return on Equity (ROE) | N/A | N/A | 101.5% | 75.3% | 41.9% | 18.8% | 19.1% |
| ROIC [EBIT / Invested Capital] | 10.2% | 13.0% | 17.0% | 52.7% | 37.6% | 20.4% | 26.1% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 31.4% | 53.3% | 50.0% | 25.5% | 16.4% | 0.0% | 0.0% |
| Debt-to-Equity | -6.01x | -247.07x | 5.36x | 0.65x | 0.24x | 0.00x | 0.00x |
| Debt-to-EBITDA | 12.72x | 7.32x | 5.28x | 0.75x | 0.54x | 0.00x | 0.00x |
| Equity-to-Assets | -5.2% | -0.2% | 9.3% | 38.9% | 69.2% | 88.9% | 97.4% |
| Net Debt | 832 | 2,418 | 2,866 | 1,550 | 541 | -436 | -1,173 |
| Cash & Equivalents | 203 | 106 | 599 | 206 | 569 | 436 | 1,173 |
| Total Debt | 1,035 | 2,524 | 3,465 | 1,756 | 1,110 | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.90x | 1.01x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 406.8 | 361.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 47.30x | 186.08x | 25.68x | 57.26x | 8.85x | 6.36x | 9.43x |
| Days Sales Outstanding (DSO) | 7.7 | 2.0 | 14.2 | 6.4 | 41.2 | 57.4 | 38.7 |
| Payables Turnover | 1.87x | 2.22x | 4.13x | 3.57x | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 195.6 | 164.1 | 88.4 | 102.2 | N/A | N/A | N/A |
| Cash Conversion Cycle | -187.9 days | 244.7 days | 287.2 days | -95.8 days | 41.2 days | 57.4 days | 38.7 days |
| Asset Turnover | 0.81x | 1.02x | 0.96x | 1.39x | 1.42x | 1.18x | 1.31x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 203 | -97 | 503 | -403 | 368 | -133 | N/A |
| Free Cash Flow (OCF − Capex proxy) | 203 | -97 | 503 | -403 | 368 | -133 | N/A |
| Cash Conversion (OCF / EBITDA) | 249.4% | -28.0% | 76.6% | -17.2% | 17.9% | -12.2% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.