Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Oil & Gas — Retail - Fuel. Per the activity note to the FY2024 annual report, the company wholesales and retails fuel.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 5,449 | 5,702 | 3,932 | 5,389 | 5,113 | 4,099 | 5,390 | -0.2% | |
| Total COGS | 5,082 | 5,284 | 3,403 | 4,860 | 4,667 | 3,702 | 4,746 | -1.1% |
| Gross Profit | 368 | 418 | 528 | 529 | 447 | 396 | 644 | +9.8% |
| Gross Margin | 6.7% | 7.3% | 13.4% | 9.8% | 8.7% | 9.7% | 11.9% | |
| 158 | 153 | 211 | 215 | 217 | 209 | 180 | +2.3% | |
| EBITDA | 210 | 265 | 317 | 314 | 230 | 187 | 464 | +14.1% |
| EBITDA Margin | 3.9% | 4.7% | 8.1% | 5.8% | 4.5% | 4.6% | 8.6% | |
| Total D&A | 30 | 20 | 6 | 0 | 16 | 14 | 15 | -11.2% |
| EBIT / Operating Income | 180 | 245 | 311 | 314 | 214 | 173 | 449 | +16.4% |
| Total Interest Expense | 6 | 10 | 1 | 8 | 5 | 0 | 0 | -4.5% |
| 0 | 19 | 16 | 8 | 631 | 0 | 0 | nmf | |
| Profit Before Tax | 174 | 216 | 325 | 314 | 840 | 173 | 449 | +17.1% |
| Total Income Tax | 0 | 0 | 12 | 35 | 96 | 74 | 64 | +52.2% |
| Net Profit / (Loss) | 174 | 216 | 300 | 272 | 744 | 99 | 384 | +14.2% |
| Net Margin | 3.2% | 3.8% | 7.6% | 5.0% | 14.5% | 2.4% | 7.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.