Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2017 | 2018 | 2019 | 2020 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 198 | 33,964 | 8,958 | 945 | +68.2% |
| Total COGS | 100 | 17,303 | 4,086 | 393 | +57.6% |
| Gross Profit | 98 | 16,661 | 4,872 | 551 | +77.8% |
| Gross Margin | 49.4% | 49.1% | 54.4% | 58.4% | |
| 1,103 | 1,164 | 169 | 66 | -61.0% | |
| EBITDA | 1,005 | 15,498 | 4,703 | 486 | nmf |
| EBITDA Margin | 506.6% | 45.6% | 52.5% | 51.4% | |
| Total D&A | 2 | 6 | 9 | 8 | +59.2% |
| EBIT / Operating Income | 1,007 | 15,492 | 4,695 | 478 | nmf |
| Total Interest Expense | 0 | 816 | 108 | 0 | -86.7% |
| Total Other Income | 565 | 76 | 0 | 0 | -86.6% |
| Profit Before Tax | 442 | 14,752 | 4,587 | 478 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,005 | 15,498 | 4,587 | 478 | nmf |
| Net Margin | 506.6% | 45.6% | 51.2% | 50.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →