Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 11,750 · FY2022 1,855 · FY2023 773 — 3-yr total 14,377
Gorgia is a leading Georgian DIY/home improvement and construction-materials retail chain, similar to a Home Depot format.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 68,222 | 73,136 | 76,510 | 104,980 | 123,912 | 140,078 | 153,355 | +14.5% | |
| 27,391 | 29,746 | 52,331 | 35,021 | 54,972 | 50,460 | 57,755 | +13.2% | |
| TOTAL ASSETS | 95,613 | 102,881 | 128,842 | 140,001 | 178,883 | 190,538 | 211,109 | +14.1% |
| 74,871 | 71,099 | 88,533 | 103,851 | 117,312 | 122,799 | 113,176 | +7.1% | |
| 2,289 | 4,061 | 17,813 | 14,197 | 27,277 | 17,906 | 29,713 | +53.3% | |
| TOTAL LIABILITIES | 77,160 | 75,160 | 106,346 | 118,048 | 144,590 | 140,705 | 142,889 | +10.8% |
| 18,453 | 27,721 | 22,496 | 21,952 | 34,294 | 49,833 | 68,221 | +24.3% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 28,215 | 31,684 | 60,991 | 70,744 | 83,591 | 75,736 | 66,930 | +15.5% |
| Cash & Equivalents | 1,003 | 3,514 | 5,134 | 12,528 | 11,112 | 6,960 | 19,525 | +64.0% |
| Net Debt | 27,211 | 28,171 | 55,856 | 58,216 | 72,479 | 68,776 | 47,405 | +9.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →