* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Terminal West Trading LLC is a Tbilisi-based importer / exporter operating the domino.com.ge retail / e-commerce platform; trade footprint covers thousands of import shipments from Ukraine, Russia and Mexico and exports to Spain, Poland and Turkey.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Terminal West (DIY) Holdings Limited (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,055 | 51,323 | 59,655 | 55,849 | 71,513 | 130,636 | 168,599 | 187,144 | +23.4% |
| Total COGS | 31,152 | 37,700 | 44,628 | 40,128 | 50,883 | 92,985 | 120,295 | 133,741 | +23.1% |
| Gross Profit | 11,903 | 13,623 | 15,027 | 15,721 | 20,630 | 37,651 | 48,304 | 53,403 | +23.9% |
| Gross Margin | 27.6% | 26.5% | 25.2% | 28.1% | 28.8% | 28.8% | 28.7% | 28.5% | |
| 5,438 | 12,093 | 12,398 | 11,913 | 15,438 | 24,464 | 32,996 | 37,342 | +31.7% | |
| EBITDA | 6,465 | 1,530 | 2,629 | 3,808 | 5,192 | 13,187 | 15,308 | 16,061 | +13.9% |
| EBITDA Margin | 15.0% | 3.0% | 4.4% | 6.8% | 7.3% | 10.1% | 9.1% | 8.6% | |
| Total D&A | 536 | 615 | 3,168 | 3,035 | 2,682 | 6,357 | 6,444 | 6,574 | +43.1% |
| EBIT / Operating Income | 5,929 | 915 | 539 | 773 | 2,510 | 6,830 | 8,864 | 9,487 | +6.9% |
| Total Interest Expense | 1,464 | 1,697 | 3,637 | 3,198 | 3,527 | 5,885 | 4,911 | 4,240 | +16.4% |
| 388 | 945 | 3,110 | 4,721 | 2,619 | 10,362 | 581 | 2,082 | +27.1% | |
| Profit Before Tax | 4,077 | 1,727 | 7,286 | 7,146 | 1,602 | 11,307 | 4,534 | 3,165 | -3.6% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 859 | 1,727 | 7,286 | 7,146 | 1,602 | 11,307 | 4,534 | 3,165 | nmf |
| Net Margin | 2.0% | 3.4% | 12.2% | 12.8% | 2.2% | 8.7% | 2.7% | 1.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →