Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 13,137 · FY2023 1,936 · FY2024 2,615 — 3-yr total 17,687
Georgian apparel and footwear retailer/importer operating under the Modus brand.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 59,200 | 64,769 | 76,265 | 77,416 | 87,265 | 103,103 | 122,371 | 111,958 | +9.5% | |
| 30,442 | 37,724 | 38,376 | 42,306 | 44,886 | 41,612 | 36,898 | 41,058 | +4.4% | |
| TOTAL ASSETS | 89,643 | 102,493 | 114,641 | 119,722 | 132,151 | 144,715 | 159,268 | 153,016 | +7.9% |
| 10,696 | 16,785 | 17,187 | 17,028 | 27,845 | 11,276 | 8,515 | 8,397 | -3.4% | |
| 22,611 | 18,880 | 21,137 | 20,153 | 0 | 20,981 | 19,831 | 2,105 | -28.8% | |
| TOTAL LIABILITIES | 33,308 | 35,665 | 38,324 | 37,181 | 27,845 | 32,257 | 28,346 | 10,502 | -15.2% |
| 56,335 | 66,828 | 76,317 | 82,541 | 104,306 | 112,458 | 130,922 | 142,514 | +14.2% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||||
| Total Debt | 22,255 | 18,880 | 21,137 | 27,373 | 20,716 | 24,448 | 21,516 | 4,220 | -21.1% |
| Cash & Equivalents | 2,820 | 1,109 | 2,074 | 1,749 | 1,718 | 10,535 | 7,947 | 4,419 | +6.6% |
| Net Debt | 19,435 | 17,770 | 19,063 | 25,624 | 18,998 | 13,912 | 13,569 | 200 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →