* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 26,620 · FY2023 86,793 · FY2024 211,420 — 3-yr total 324,833
Toyota Caucasus LLC is the official Toyota distributor for the Caucasus region, headquartered on Al. Kazbegi Ave., Tbilisi. Sells the full Toyota new-vehicle range (Corolla, Camry, RAV4, Land Cruiser etc.) plus Toyota-branded insurance (Casco) and after-sales programs (T-MATE).
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 365,624 | 584,318 | 712,161 | 520,833 | 542,670 | 1,132,438 | 1,695,326 | 1,383,269 | +20.9% |
| Total COGS | 328,539 | 527,603 | 634,719 | 469,300 | 475,048 | 983,611 | 1,395,945 | 1,143,257 | +19.5% |
| Gross Profit | 37,084 | 56,715 | 77,443 | 51,534 | 67,622 | 148,827 | 299,381 | 240,012 | +30.6% |
| Gross Margin | 10.1% | 9.7% | 10.9% | 9.9% | 12.5% | 13.1% | 17.7% | 17.4% | |
| 11,226 | 21,315 | 20,282 | 18,590 | 22,458 | 26,191 | 30,957 | 38,928 | +19.4% | |
| EBITDA | 25,859 | 35,400 | 57,161 | 32,944 | 45,163 | 122,636 | 268,425 | 201,084 | +34.0% |
| EBITDA Margin | 7.1% | 6.1% | 8.0% | 6.3% | 8.3% | 10.8% | 15.8% | 14.5% | |
| Total D&A | 1,640 | 1,390 | 2,688 | 2,662 | 2,956 | 3,946 | 4,171 | 4,930 | +17.0% |
| EBIT / Operating Income | 24,218 | 34,010 | 54,473 | 30,282 | 42,207 | 118,690 | 264,254 | 196,154 | +34.8% |
| Total Interest Income | 1,380 | 1,029 | 1,913 | 2,249 | 2,051 | 618 | 1,891 | 4,623 | +18.8% |
| Total Interest Expense | 324 | 248 | 383 | 517 | 55 | 177 | 2,094 | 404 | +3.2% |
| 39 | 3,082 | 2,564 | 2,314 | 994 | 1,691 | 3,701 | 1,060 | nmf | |
| Profit Before Tax | 25,314 | 31,709 | 53,439 | 29,699 | 43,209 | 117,440 | 260,349 | 199,312 | +34.3% |
| Total Income Tax | 28 | 45 | 3,859 | 0 | 17,128 | 4,727 | 15,291 | 36,112 | nmf |
| Net Profit / (Loss) | 18,883 | 31,664 | 49,580 | 29,699 | 26,081 | 112,714 | 245,058 | 163,200 | +36.1% |
| Net Margin | 5.2% | 5.4% | 7.0% | 5.7% | 4.8% | 10.0% | 14.5% | 11.8% | |
| Other Comprehensive Income | 11 | 449 | 0 | 0 | 0 | 0 | 0 | 0 | +3873.5% |
| Total Comprehensive Income | 18,895 | 32,113 | 49,580 | 29,699 | 26,081 | 112,714 | 245,058 | 163,200 | +36.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →