ID 220360428 · FY 2018–2022 · 5 years
საწარმოს საქმიანობის ძირითადი მიმართულებაა თხილის გადამუშავება, რომლის პროდუქტია ნაჭუჭგაცლილი თხილი და თხილის ნაჭუჭი.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 18.0% | 8.6% | 24.4% | 13.6% | 38.0% |
| EBITDA Margin | 11.9% | 2.7% | 19.4% | 5.8% | 26.2% |
| EBITDAR | 528 | 89 | 458 | 181 | 422 |
| EBITDAR Margin | 11.9% | 2.7% | 19.4% | 5.8% | 26.2% |
| EBIT Margin | 10.8% | 0.9% | 16.8% | 4.1% | 24.0% |
| Net Profit Margin | 11.9% | 1.8% | 19.4% | 4.2% | 24.0% |
| Operating Expense % of Sales | 6.1% | 5.9% | 5.0% | 7.9% | 11.8% |
| Returns | |||||
| Return on Assets (ROA) | 47.2% | 2.3% | 23.1% | 4.1% | 18.1% |
| Return on Equity (ROE) | 48.6% | 3.4% | 23.5% | 4.2% | 18.4% |
| ROIC [EBIT / Invested Capital] | 45.1% | 1.3% | 21.2% | 4.1% | 23.6% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.0% | 32.4% | 0.0% | 1.4% | 0.0% |
| Debt-to-Equity | 0.00x | 0.49x | 0.00x | 0.01x | 0.00x |
| Debt-to-EBITDA | 0.00x | 9.72x | 0.00x | 0.25x | 0.00x |
| Equity-to-Assets | 97.1% | 66.3% | 98.5% | 97.6% | 98.4% |
| Net Debt | -25 | 503 | -76 | 29 | -467 |
| Cash & Equivalents | 25 | 363 | 76 | 17 | 467 |
| Total Debt | N/A | 865 | N/A | 46 | N/A |
| Efficiency & working capital | |||||
| Inventory Turnover | 103.93x | 16.67x | 3.61x | N/A | N/A |
| Days Inventory Outstanding (DIO) | 3.5 | 21.9 | 101.2 | N/A | N/A |
| Receivables Turnover | 1139.96x | 3.01x | 5.63x | 1.94x | 197.32x |
| Days Sales Outstanding (DSO) | 0.3 | 121.2 | 64.8 | 187.7 | 1.8 |
| Payables Turnover | 113.03x | 86.73x | 59.90x | 86.76x | 31.83x |
| Days Payable Outstanding (DPO) | 3.2 | 4.2 | 6.1 | 4.2 | 11.5 |
| Cash Conversion Cycle | 0.6 days | 138.8 days | 159.9 days | 183.5 days | -9.6 days |
| Asset Turnover | 3.97x | 1.24x | 1.19x | 0.96x | 0.75x |
| Cash flow & dividends | |||||
| Operating Cash Flow | N/A | -234 | -56 | -1,078 | 2,008 |
| Free Cash Flow (OCF − Capex proxy) | N/A | 388 | -333 | 11 | 559 |
| Cash Conversion (OCF / EBITDA) | N/A | -263.3% | -12.1% | -595.6% | 475.9% |
| Dividends Declared | 0 | 0 | 0 | N/A | N/A |
| Dividend Payout Ratio | 0.0% | 0.0% | 0.0% | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 ₾0 · FY2019 ₾0 · FY2020 ₾0